XML 31 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2015
Business Acquisition [Line Items]  
Business Acquisition Summary Of Acquired Properties
The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals and laboratories during the six months ended June 30, 2015 and 2014, respectively:

 
Six Months Ended
June 30,
 
2015
 
2014
Animal Hospitals:
 
 
 
Acquisitions
23

 
10

Acquisitions, merged
(2
)
 
(2
)
Sold, closed or merged
(7
)
 
(5
)
Net increase
14

 
3

 
 
 
 
Laboratories:
 
 
 
Acquisitions
1

 

Acquisitions, merged
(1
)
 

New facilities

 
3

Net increase

 
3

Animal Hospitals And Laboratory Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the aggregate consideration for our independent animal hospitals and the Abaxis Veterinary Reference Laboratory ("AVRL") acquired during the six months ended June 30, 2015 and 2014, respectively, (in thousands):

 
Six Months Ended
June 30,
 
2015
 
2014
Consideration:
 
 
 
  Cash, net of cash acquired
$
66,229

 
$
30,764

  Assumed debt
6,250

 
736

  Holdbacks
2,522

 
750

  Earn-out contingent consideration

 
374

      Fair value of total consideration transferred
$
75,001

 
$
32,624

 
 
 
 
Allocation of the Purchase Price:
 
 
 
  Tangible assets
$
5,064

 
$
2,688

  Identifiable intangible assets (1)
24,144

 
4,880

  Goodwill (2)
46,440

 
26,761

  Other liabilities assumed
(647
)
 

      Fair value of assets acquired
$
75,001

 
$
34,329

Noncontrolling interest

 
(1,705
)
Total
$
75,001

 
$
32,624


____________________________

(1) 
Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately fifteen years. The weighted-average amortization period for customer relationships, trademarks and covenants is approximately sixteen years, eight years and five years, respectively.

(2)  
We expect that $35.8 million and $16.3 million of the goodwill recorded for these acquisitions, as of June 30, 2015 and 2014, respectively, will be fully deductible for income tax purposes.
D.O.G. Enterprises, LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the total purchase price and the final allocation of the purchase price (in thousands):

Consideration:
 
  Cash, net of cash acquired
$
15,174

  Assumed debt
323

  Holdbacks
1,500

  Earn-out contingent consideration
760

      Fair value of total consideration transferred
$
17,757

 
 
Allocation of the Purchase Price:
 
  Tangible assets
$
637

  Identifiable intangible assets (1)
13,420

  Goodwill (2)
4,219

  Other liabilities assumed
(519
)
Total
$
17,757


____________________________

(1) 
Identifiable intangible assets primarily include franchise rights, trademarks, covenants-not-to-compete and existing technology. The weighted-average amortization period for the total identifiable intangible assets is approximately ten years. The weighted-average amortization periods for the franchise rights, covenants and existing technology is approximately ten years, three years and four years, respectively. The trademarks have an indefinite life and will be assessed annually for impairment.

(2) 
As of June 30, 2015, we expect that the full amount of goodwill recorded for this acquisition will be deductible for income tax purposes.