XML 42 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Long-Lived Assets
6 Months Ended
Jun. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Long-Lived Assets
Goodwill and Other Long-Lived Assets
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the six months ended June 30, 2015 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2014
 
 
 
 
 
 
 
Goodwill
$
1,305,558

 
$
97,535

 
$
142,825

 
$
1,545,918

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,305,558

 
97,535

 
12,768

 
1,415,861

Goodwill acquired
42,268

 
4,172

 
255

 
46,695

Foreign translation adjustment
(7,844
)
 
(34
)
 

 
(7,878
)
Other (1)
(2,304
)
 
(4
)
 

 
(2,308
)
Balance as of June 30, 2015
 
 
 
 
 
 
 
Goodwill
1,337,678

 
101,669

 
143,080

 
1,582,427

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,337,678

 
$
101,669

 
$
13,023

 
$
1,452,370

 ____________________________

(1) 
"Other" primarily includes write-offs related to the sale of two animal hospitals partially offset by measurement period adjustments.

Other Intangible Assets
Our acquisition related amortizable intangible assets at June 30, 2015 and December 31, 2014 are as follows (in thousands):

 
As of June 30, 2015
 
As of December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
118,231

 
$
(50,879
)
 
$
67,352

 
$
101,056

 
$
(45,295
)
 
$
55,761

Covenants not-to-compete
11,772

 
(5,072
)
 
6,700

 
10,093

 
(4,422
)
 
5,671

Favorable lease assets
9,477

 
(5,191
)
 
4,286

 
9,576

 
(4,962
)
 
4,614

Trademarks
12,659

 
(3,957
)
 
8,702

 
13,503

 
(4,015
)
 
9,488

Contracts
100

 
(28
)
 
72

 
100

 
(11
)
 
89

Technology
1,627

 
(584
)
 
1,043

 
1,627

 
(414
)
 
1,213

Franchise rights
11,730

 
(977
)
 
10,753

 
11,730

 
(391
)
 
11,339

Total
$
165,596

 
$
(66,688
)
 
$
98,908

 
$
147,685

 
$
(59,510
)
 
$
88,175







3.
Goodwill and Other Long-Lived Assets, continued

The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Aggregate amortization expense
$
5,858

 
$
5,227

 
$
11,384

 
$
10,374


The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of June 30, 2015, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2015
$
11,611

2016
21,084

2017
15,137

2018
11,781

2019
8,757

Thereafter
29,498

Total
$
97,868

Indefinite-lived intangible assets:
 
Trademarks
1,040

Total intangible assets
$
98,908