XML 54 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Long-Lived Assets (Tables)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the three months ended March 31, 2015 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2014
 
 
 
 
 
 
 
Goodwill
$
1,305,558

 
$
97,535

 
$
142,825

 
$
1,545,918

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
1,305,558

 
97,535

 
12,768

 
1,415,861

Goodwill acquired
13,563

 
21,000

 
255

 
34,818

Foreign translation adjustment
(10,981
)
 
(47
)
 

 
(11,028
)
Other (1)
(49
)
 
(4
)
 

 
(53
)
Balance as of March 31, 2015
 
 
 
 
 
 
 
Goodwill
1,308,091

 
118,484

 
143,080

 
1,569,655

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,308,091

 
$
118,484

 
$
13,023

 
$
1,439,598

 ____________________________

(1) 
"Other" primarily includes measurement period adjustments, a partnership buyout and a write-off related to the sale of an animal hospital.
Other Intangible Assets
Our acquisition related amortizable intangible assets at March 31, 2015 and December 31, 2014 are as follows (in thousands):

 
As of March 31, 2015
 
As of December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
99,522

 
$
(47,541
)
 
$
51,981

 
$
101,056

 
$
(45,295
)
 
$
55,761

Covenants not-to-compete
10,260

 
(4,656
)
 
5,604

 
10,093

 
(4,422
)
 
5,671

Favorable lease assets
9,467

 
(5,078
)
 
4,389

 
9,576

 
(4,962
)
 
4,614

Trademarks
12,306

 
(3,622
)
 
8,684

 
13,503

 
(4,015
)
 
9,488

Contracts
100

 
(19
)
 
81

 
100

 
(11
)
 
89

Technology
1,627

 
(499
)
 
1,128

 
1,627

 
(414
)
 
1,213

Franchise rights
11,730

 
(684
)
 
11,046

 
11,730

 
(391
)
 
11,339

Total
$
145,012

 
$
(62,099
)
 
$
82,913

 
$
147,685

 
$
(59,510
)
 
$
88,175

Estimated amortization expense related to intangible assets
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
March 31,
 
2015
 
2014
Aggregate amortization expense
$
5,526

 
$
5,147


The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of March 31, 2015, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2015
$
16,156

2016
18,936

2017
13,102

2018
9,773

2019
6,770

Thereafter
17,136

Total
$
81,873

Indefinite-lived intangible assets:
 
Trademarks
1,040

Total intangible assets
$
82,913

Estimated amortization expense related to indefinite intangible assets
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of March 31, 2015, is as follows (in thousands):

Finite-lived intangible assets:
 
Remainder of 2015
$
16,156

2016
18,936

2017
13,102

2018
9,773

2019
6,770

Thereafter
17,136

Total
$
81,873

Indefinite-lived intangible assets:
 
Trademarks
1,040

Total intangible assets
$
82,913