XML 43 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 140,683us-gaap_ProfitLoss [1] $ 142,922us-gaap_ProfitLoss [1] $ 50,716us-gaap_ProfitLoss [1]
Adjustments to reconcile net income to net cash provided by operating activities:      
Impairment of goodwill and other long-lived assets 27,019us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 123,573us-gaap_AssetImpairmentCharges
Depreciation and amortization 79,427us-gaap_CostOfServicesDepreciationAndAmortization 77,409us-gaap_CostOfServicesDepreciationAndAmortization 76,227us-gaap_CostOfServicesDepreciationAndAmortization
Amortization of debt issue costs 1,391us-gaap_AmortizationOfFinancingCosts 1,245us-gaap_AmortizationOfFinancingCosts 1,278us-gaap_AmortizationOfFinancingCosts
Provision for uncollectible accounts 6,248us-gaap_ProvisionForDoubtfulAccounts 7,360us-gaap_ProvisionForDoubtfulAccounts 6,396us-gaap_ProvisionForDoubtfulAccounts
Debt retirement costs 1,709us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Business combination adjustment gain 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain (5,719)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Net (gain) loss on sale or disposal of assets (1,152)us-gaap_GainLossOnDispositionOfAssets 2,455us-gaap_GainLossOnDispositionOfAssets 1,310us-gaap_GainLossOnDispositionOfAssets
Share-based compensation 17,200us-gaap_ShareBasedCompensation 14,104us-gaap_ShareBasedCompensation 14,087us-gaap_ShareBasedCompensation
Deferred income taxes 8,853us-gaap_DeferredIncomeTaxExpenseBenefit 18,064us-gaap_DeferredIncomeTaxExpenseBenefit (33,398)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from stock based compensation (6,241)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,446)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,868)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 531us-gaap_OtherNoncashIncomeExpense (377)us-gaap_OtherNoncashIncomeExpense (584)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Trade accounts receivable (3,900)us-gaap_IncreaseDecreaseInAccountsReceivable (11,048)us-gaap_IncreaseDecreaseInAccountsReceivable 1,640us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory, prepaid expenses and other assets (22,897)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets (7,134)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets (10,329)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets
Accounts payable and other accrued liabilities 11,597us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 557us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 3,640us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Accrued payroll and related liabilities 6,782us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 6,502us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 7,181us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes 2,960us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 7,759us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,103us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 270,210us-gaap_NetCashProvidedByUsedInOperatingActivities 256,372us-gaap_NetCashProvidedByUsedInOperatingActivities 237,253us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Real estate acquired in connection with business acquisitions (9,017)woof_PaymentsToAcquireRealEstateForUseByOwner (5,328)woof_PaymentsToAcquireRealEstateForUseByOwner (5,337)woof_PaymentsToAcquireRealEstateForUseByOwner
Property and equipment additions (72,948)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (73,270)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (76,807)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale or disposal of assets 3,904us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 7,096us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 115us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other (2,691)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,541)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,313)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (219,242)us-gaap_NetCashProvidedByUsedInInvestingActivities (126,731)us-gaap_NetCashProvidedByUsedInInvestingActivities (219,258)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Repayment of long-term obligations (568,011)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (41,129)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (60,775)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Proceeds from the issuance of long-term obligations 600,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 50,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of financing costs (7,987)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts (122)us-gaap_PaymentsOfFinancingCosts
Proceeds from revolving credit facility 135,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 50,000us-gaap_ProceedsFromLinesOfCredit
Repayment of revolving credit facility 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit (50,000)us-gaap_RepaymentsOfLinesOfCredit
Distributions to noncontrolling interest partners (5,009)us-gaap_PaymentsToMinorityShareholders (4,866)us-gaap_PaymentsToMinorityShareholders (4,481)us-gaap_PaymentsToMinorityShareholders
Purchase of noncontrolling interests (326)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (6,581)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Proceeds from issuance of common stock under stock incentive plans 2,859us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 17,233us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 9,533us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefits from stock based compensation 6,241us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,446us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,868us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Stock repurchases (255,108)us-gaap_PaymentsForRepurchaseOfCommonStock (39,367)us-gaap_PaymentsForRepurchaseOfCommonStock (8,159)us-gaap_PaymentsForRepurchaseOfCommonStock
Other (1,424)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (749)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2,378)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (93,765)us-gaap_NetCashProvidedByUsedInFinancingActivities (72,013)us-gaap_NetCashProvidedByUsedInFinancingActivities (13,514)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of currency exchange rate changes on cash and cash equivalents (849)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,034)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 303us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
(Decrease) increase in cash and cash equivalents (43,646)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 56,594us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,784us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 125,029us-gaap_CashAndCashEquivalentsAtCarryingValue 68,435us-gaap_CashAndCashEquivalentsAtCarryingValue 63,651us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 81,383us-gaap_CashAndCashEquivalentsAtCarryingValue 125,029us-gaap_CashAndCashEquivalentsAtCarryingValue 68,435us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Interest paid 15,049us-gaap_InterestPaid 16,422us-gaap_InterestPaid 15,407us-gaap_InterestPaid
Income taxes paid 75,098us-gaap_IncomeTaxesPaid 61,825us-gaap_IncomeTaxesPaid 61,481us-gaap_IncomeTaxesPaid
Detail of acquisitions:      
Fair value of assets acquired 157,956us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 75,445us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 220,526us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
Fair value of pre-existing investments (2,014)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1 0us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1 (11,850)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1
Noncontrolling interest (933)us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination (3,336)us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination  
Cash paid for acquisitions, net of acquired cash (138,490)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (52,688)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (134,916)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Assumed debt (7,749)us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 (2,360)us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 (25,915)us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
Issuance of common stock for acquisitions 0us-gaap_StockIssuedDuringPeriodValueAcquisitions 0us-gaap_StockIssuedDuringPeriodValueAcquisitions (10,500)us-gaap_StockIssuedDuringPeriodValueAcquisitions
Contingent consideration (2,797)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (1,285)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (1,306)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Holdbacks (4,544)woof_Holdbacks (1,092)woof_Holdbacks (3,475)woof_Holdbacks
Liabilities assumed 657us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 11,084us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 24,403us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
Capital lease additions 0us-gaap_CapitalLeaseObligationsIncurred 21,668us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred
Series of Individually Immaterial Business Acquisitions      
Detail of acquisitions:      
Noncontrolling interest $ (1,705)us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
$ (6,936)us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
$ (8,161)us-gaap_NoncontrollingInterestIncreaseFromBusinessCombination
/ us-gaap_BusinessAcquisitionAxis
= us-gaap_SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
[1] Includes $2.4 million, $3.3 million and $2.5 million for 2014, 2013 and 2012, respectively, related to redeemable and mandatorily redeemable noncontrolling interests.