XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Lines of Business (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Lines of Business
The following is a summary of certain financial data for each of our segments (in thousands):

 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 
Eliminations
 
Total
2014
 
 
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
1,514,878

 
$
303,798

 
$
96,053

 
$

 
$
3,754

 
$
1,918,483

Intercompany revenue
 

 
56,598

 
19,732

 

 
(76,330
)
 

Total revenue
 
1,514,878

 
360,396

 
115,785

 

 
(72,576
)
 
1,918,483

Direct costs
 
1,284,077

 
184,588

 
77,161

 

 
(71,984
)
 
1,473,842

Gross profit
 
230,801

 
175,808

 
38,624

 

 
(592
)
 
444,641

Selling, general and administrative expense
 
39,022

 
33,550

 
33,456

 
65,478

 

 
171,506

Operating income (loss) before charges
 
191,779

 
142,258

 
5,168

 
(65,478
)
 
(592
)
 
273,135

Impairment of goodwill and other long-lived assets
 

 

 
27,019

 

 

 
27,019

Net loss (gain) on sale or disposal of assets
 
1,473

 
(88
)
 
(2,201
)
 
(336
)
 

 
(1,152
)
Operating income (loss)
 
$
190,306

 
$
142,346

 
$
(19,650
)
 
$
(65,142
)
 
$
(592
)
 
$
247,268

Depreciation and amortization
 
$
61,031

 
$
10,444

 
$
6,940

 
$
2,943

 
$
(1,931
)
 
$
79,427

Capital expenditures
 
$
55,814

 
$
8,306

 
$
4,912

 
$
6,649

 
$
(2,733
)
 
$
72,948

Total assets at December 31, 2014
 
$
2,021,725

 
$
258,550

 
$
89,596

 
$
270,414

 
$
(308,265
)
 
$
2,332,020

2013
 
 
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
1,417,908

 
$
290,583

 
$
91,686

 
$

 
$
3,192

 
$
1,803,369

Intercompany revenue
 

 
54,248

 
21,054

 

 
(75,302
)
 

Total revenue
 
1,417,908

 
344,831

 
112,740

 

 
(72,110
)
 
1,803,369

Direct costs
 
1,208,781

 
180,952

 
74,139

 

 
(69,883
)
 
1,393,989

Gross profit
 
209,127

 
163,879

 
38,601

 

 
(2,227
)
 
409,380

Selling, general and administrative expense
 
34,133

 
31,915

 
32,941

 
58,922

 

 
157,911

Operating income (loss) before charges
 
174,994

 
131,964

 
5,660

 
(58,922
)
 
(2,227
)
 
251,469

Net loss (gain) on sale or disposal of assets
 
2,853

 
(77
)
 
7

 
(328
)
 

 
2,455

Operating income (loss)
 
$
172,141

 
$
132,041

 
$
5,653

 
$
(58,594
)
 
$
(2,227
)
 
$
249,014

Depreciation and amortization
 
$
57,748

 
$
10,251

 
$
7,909

 
$
3,284

 
$
(1,783
)
 
$
77,409

Capital expenditures
 
$
54,116

 
$
11,148

 
$
4,288

 
$
5,908

 
$
(2,190
)
 
$
73,270

Total assets at December 31, 2013
 
$
1,844,235

 
$
248,282

 
$
96,245

 
$
77,264

 
$
(37,817
)
 
$
2,228,209

2012
 
 
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
1,331,314

 
$
275,406

 
$
90,616

 
$

 
$
2,306

 
$
1,699,642

Intercompany revenue
 

 
52,395

 
22,344

 

 
(74,739
)
 

Total revenue
 
1,331,314

 
327,801

 
112,960

 

 
(72,433
)
 
1,699,642

Direct costs
 
1,142,203

 
176,040

 
74,253

 

 
(67,828
)
 
1,324,668

Gross profit
 
189,111

 
151,761

 
38,707

 

 
(4,605
)
 
374,974

Selling, general and administrative expense
 
30,826

 
29,660

 
37,879

 
58,790

 

 
157,155

Operating income (loss) before charges
 
158,285

 
122,101

 
828

 
(58,790
)
 
(4,605
)
 
217,819

Impairment of goodwill and other long-lived assets
 
1,216

 

 
122,357

 

 

 
123,573

Net loss (gain) on sale or disposal of assets
 
713

 
(14
)
 
717

 
(106
)
 

 
1,310

Operating income (loss)
 
$
156,356

 
$
122,115

 
$
(122,246
)
 
$
(58,684
)
 
$
(4,605
)
 
$
92,936

Depreciation and amortization
 
$
54,835

 
$
10,141

 
$
9,582

 
$
3,198

 
$
(1,529
)
 
$
76,227

Capital expenditures
 
$
55,651

 
$
8,334

 
$
5,921

 
$
9,695

 
$
(2,794
)
 
$
76,807

Total assets at December 31, 2012
 
$
1,638,246

 
$
245,242

 
$
98,159

 
$
127,963

 
$
(27,671
)
 
$
2,081,939

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
The table below lists our revenue by geographic area for fiscal 2014, 2013 and 2012 (in thousands):

 
2014
 
2013
 
2012
Revenue*
 
 
 
 
 
United States
$
1,760,946

 
$
1,671,170

 
$
1,589,588

Canada
157,537

 
132,199

 
110,054

Total
$
1,918,483

 
$
1,803,369

 
$
1,699,642

____________________________
 
*Revenues are determined based on the location of the customer. Long-lived assets were not disclosed, as the amounts attributable to the Canadian operations are immaterial, as compared to total consolidated long-lived assets.