XML 17 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Lines of Business (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Lines of Business          
External revenue $ 499,577 $ 464,055 $ 1,438,556 $ 1,367,916  
Intercompany revenue 0 0 0 0  
Total revenue 499,577 464,055 1,438,556 1,367,916  
Direct costs 375,820 353,378 1,092,933 1,046,022  
Gross profit 123,757 110,677 345,623 321,894  
Selling, general and administrative expense 42,792 38,747 124,163 117,616  
Operating income (loss) before charges 80,965 71,930 221,460 204,278  
Impairment of goodwill and other long-lived assets 27,019 0 27,019 0  
Net (gain) loss on sale or disposal of assets 470 (109) (173) 1,187  
Operating income (loss) 53,476 72,039 194,614 203,091  
Depreciation and amortization 19,862 20,044 59,659 57,783  
Capital expenditures 22,114 19,587 50,093 52,682  
Total assets 2,272,485   2,272,485   2,237,781
Operating Segments [Member] | Animal Hospital [Member]
         
Lines of Business          
External revenue 395,820 368,868 1,134,184 1,074,688  
Intercompany revenue 0 0 0 0  
Total revenue 395,820 368,868 1,134,184 1,074,688  
Direct costs 327,283 308,029 953,511 908,537  
Gross profit 68,537 60,839 180,673 166,151  
Selling, general and administrative expense 9,269 8,678 28,261 25,723  
Operating income (loss) before charges 59,268 52,161 152,412 140,428  
Impairment of goodwill and other long-lived assets 0        
Net (gain) loss on sale or disposal of assets 598 (110) 1,180 1,459  
Operating income (loss) 58,670 52,271 151,232 138,969  
Depreciation and amortization 15,201 15,037 45,053 43,108  
Capital expenditures 17,224 15,915 38,411 41,682  
Total assets 1,904,183   1,904,183   1,854,609
Operating Segments [Member] | Laboratory [Member]
         
Lines of Business          
External revenue 77,394 72,877 233,497 223,466  
Intercompany revenue 14,509 13,583 42,895 41,559  
Total revenue 91,903 86,460 276,392 265,025  
Direct costs 46,879 45,650 139,245 136,524  
Gross profit 45,024 40,810 137,147 128,501  
Selling, general and administrative expense 8,610 7,921 24,909 23,891  
Operating income (loss) before charges 36,414 32,889 112,238 104,610  
Impairment of goodwill and other long-lived assets 0   0    
Net (gain) loss on sale or disposal of assets 7 11 (71) 5  
Operating income (loss) 36,407 32,878 112,309 104,605  
Depreciation and amortization 2,671 2,554 7,769 7,651  
Capital expenditures 2,391 1,905 5,676 5,641  
Total assets 261,245   261,245   247,591
Operating Segments [Member] | All Other [Member]
         
Lines of Business          
External revenue 25,397 21,482 68,055 67,339  
Intercompany revenue 4,684 5,980 13,859 16,118  
Total revenue 30,081 27,462 81,914 83,457  
Direct costs 19,945 17,456 54,161 54,394  
Gross profit 10,136 10,006 27,753 29,063  
Selling, general and administrative expense 8,023 7,618 23,782 24,573  
Operating income (loss) before charges 2,113 2,388 3,971 4,490  
Impairment of goodwill and other long-lived assets 27,019   27,019    
Net (gain) loss on sale or disposal of assets 0 0 (1,087) 3  
Operating income (loss) (24,906) 2,388 (21,961) 4,487  
Depreciation and amortization 1,781 2,087 5,921 5,989  
Capital expenditures 1,123 872 2,801 3,244  
Total assets 85,031   85,031   96,245
Corporate, Non-Segment [Member]
         
Lines of Business          
External revenue 0 0 0 0  
Intercompany revenue 0 0 0 0  
Total revenue 0 0 0 0  
Direct costs 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expense 16,890 14,530 47,211 43,429  
Operating income (loss) before charges (16,890) (14,530) (47,211) (43,429)  
Impairment of goodwill and other long-lived assets 0   0    
Net (gain) loss on sale or disposal of assets (135) (10) (195) (280)  
Operating income (loss) (16,755) (14,520) (47,016) (43,149)  
Depreciation and amortization 688 816 2,333 2,370  
Capital expenditures 2,025 1,795 4,769 3,741  
Total assets 174,308   174,308   77,153
Eliminations [Member]
         
Lines of Business          
External revenue 966 828 2,820 2,423  
Intercompany revenue (19,193) (19,563) (56,754) (57,677)  
Total revenue (18,227) (18,735) (53,934) (55,254)  
Direct costs (18,287) (17,757) (53,984) (53,433)  
Gross profit 60 (978) 50 (1,821)  
Selling, general and administrative expense 0 0 0 0  
Operating income (loss) before charges 60 (978) 50 (1,821)  
Impairment of goodwill and other long-lived assets 0   0    
Net (gain) loss on sale or disposal of assets 0 0 0 0  
Operating income (loss) 60 (978) 50 (1,821)  
Depreciation and amortization (479) (450) (1,417) (1,335)  
Capital expenditures (649) (900) (1,564) (1,626)  
Total assets $ (152,282)   $ (152,282)   $ (37,817)