XML 36 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Details) (USD $)
9 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Animal Hospital [Member]
Hospital
Sep. 30, 2013
Animal Hospital [Member]
Hospital
Sep. 30, 2014
Laboratories Acquisitions [Member]
Laboratory
Sep. 30, 2013
Laboratories Acquisitions [Member]
Laboratory
Aug. 15, 2014
D.O.G. Enterprises, LLC [Member]
Aug. 15, 2014
D.O.G. Enterprises, LLC [Member]
Sep. 30, 2014
Camp Bow Wow [Member]
State
province
day_care_location
Sep. 30, 2014
Camp Bow Wow [Member]
Provinces
Business Acquisition Summary Of Acquired Properties [Line Items]                      
Acquisitions       23 14 0 1        
Acquisitions, merged       (4) (2)            
Created           3 0        
Sold, closed or merged       (6) (15)            
Net increase (decrease) in Animal Hospitals       13 (3)            
Net increase in Laboratories           3 1        
Consideration:                      
Cash, net of cash acquired $ 62,122,000 $ 39,640,000   $ 46,948,000 $ 39,640,000     $ 15,174,000      
Assumed debt       4,160,000 2,360,000       323,000    
Holdbacks       1,400,000 892,000       1,500,000    
Earn-out contingent consideration 3,700,000   2,200,000 721,000 1,120,000       1,810,000    
Fair value of total consideration transferred       53,229,000 44,012,000     18,807,000      
Allocation of the Purchase Price:                      
Tangible assets       2,317,000 13,494,000       942,000    
Identifiable intangible assets       8,176,000 12,774,000       12,080,000    
Goodwill 1,368,230,000   1,330,917,000 46,502,000 [1] 32,557,000 [1]       6,669,000 [2]    
Other liabilities assumed       (47,000) (9,407,000)       (884,000)    
Fair value of assets acquired       56,948,000 49,418,000            
Noncontrolling interest       (1,705,000) (5,406,000)            
Fair value of pre-existing investment (2,014,000) 0   (2,014,000) 0            
Total       53,229,000 44,012,000       18,807,000    
Goodwill recorded for acquisitions, fully deductible for income tax purposes       36,600,000 12,900,000            
Cash payments for real estate 3,293,000 1,208,000                  
Payments to acquire businesses, including holdbacks               17,000,000      
Maximum additional consideration to be earned $ 5,200,000               $ 3,000,000    
Additional consideration earned, period               3 years      
Number of dog boarding and day care service locations operated (more than)                   125 125
Number of states in which the entity operates                   37 1
Number of Canadian Provinces in which entity operates                   1 1
[1] We expect that $36.6 million and $12.9 million of the goodwill recorded for these acquisitions, as of September 30, 2014 and 2013, respectively, will be fully deductible for income tax purposes.
[2] As of September 30, 2014, we expect that the full amount of goodwill recorded for this acquisition will be deductible for income tax purposes. The purchase price allocation for Camp Bow Wow is preliminary and is pending the completion of tangible and intangible asset valuations.