XML 60 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Obligations (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Summary of long-term debt obligations
The following table summarizes our long-term obligations at September 30, 2014 and December 31, 2013 (in thousands):

 
 
 
 
September 30, 2014
 
December 31, 2013
Senior term notes
 
Notes payable, maturing in 2019, secured by assets, variable interest rate (1.91% and 1.92% at September 30, 2014 and December 31, 2013, respectively)
 
600,000

 
556,914

Revolving credit
 
Revolving line of credit, maturing in 2019, secured by assets, variable interest rate
 

 

Secured seller notes
 
Notes payable matures in 2014, secured by assets and stock of certain subsidiaries, with interest rate of 10.0%
 
230

 
230

 
 
Total debt obligations
 
600,230

 
557,144

 
 
Capital lease obligations
 
60,180

 
62,501

 
 
 
 
660,410

 
619,645

 
 
Less — current portion
 
(11,687
)
 
(51,087
)
 
 
 
 
$
648,723

 
$
568,558

In general, borrowings under the New Senior Credit Facility (including swing line borrowings) bear interest, at our option, on either:

the base rate (as defined below) plus the applicable margin of 0.75% (Pricing Tier 3, see table below) per annum; or

the Eurodollar rate (as defined below), plus a margin of 1.75% (Pricing Tier 3, see table below) per annum

Each of the aforementioned margins remain applicable until the date of delivery of the compliance certificate and the financial statements, for the period ended September 30, 2014, at which time the applicable margin will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:

Pricing Tier
 
Consolidated Leverage Ratio
 
Applicable Margin for Eurodollar Loans/Letter of Credit Fees
 
Applicable Margin for Base Rate Loans
 
Commitment Fee
1
 
≥ 4.00:1.00
 
2.25
%
 
1.25
%
 
0.45
%
2
 
< 4.00:1.00 and ≥ 3.25:1.00
 
2.00
%
 
1.00
%
 
0.40
%
3
 
< 3.25:1.00 and ≥ 2.50:1.00
 
1.75
%
 
0.75
%
 
0.35
%
4
 
< 2.50:1.00 and ≥ 1.75:1.00
 
1.50
%
 
0.50
%
 
0.30
%
5
 
< 1.75:1.00 and ≥ 1.00:1.00
 
1.25
%
 
0.25
%
 
0.25
%
6
 
< 1.00:1.00
 
1.00
%
 
%
 
0.25
%
Schedule of long-term debt principal payments
The following table sets forth the scheduled principal payments for our senior term notes (in thousands):

6.
Long-Term Obligations, continued

 
 
2014
 
2015
 
2016
 
2017
 
2018
 
Thereafter
Senior term notes
 
$

 
$
15,000

 
$
30,000

 
$
37,500

 
$
52,500

 
$
465,000