XML 37 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Long-Lived Assets (Tables)
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the nine months ended September 30, 2014 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2013
 
 
 
 
 
 
 
Goodwill
$
1,216,581

 
$
96,871

 
$
138,276

 
$
1,451,728

Accumulated impairment losses

 

 
(120,811
)
 
(120,811
)
Subtotal
1,216,581

 
96,871

 
17,465

 
1,330,917

Goodwill acquired
46,475

 
27

 
6,669

 
53,171

Goodwill impairment

 

 
(9,246
)
 
(9,246
)
Foreign translation adjustment
(5,176
)
 
(28
)
 

 
(5,204
)
Other (1)
(1,408
)
 

 

 
(1,408
)
Balance as of September 30, 2014
 
 
 
 
 
 
 
Goodwill
1,256,472

 
96,870

 
144,945

 
1,498,287

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
1,256,472

 
$
96,870

 
$
14,888

 
$
1,368,230

 ____________________________

(1) 
"Other" primarily includes immaterial measurement period adjustments and an immaterial write-off related to the sale of an animal hospital.
Other Intangible Assets
Our acquisition related amortizable intangible assets at September 30, 2014 and December 31, 2013 are as follows (in thousands):
 
 
As of September 30, 2014
 
As of December 31, 2013
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
98,904

 
$
(50,033
)
 
$
48,871

 
$
109,842

 
$
(41,895
)
 
$
67,947

Covenants not-to-compete
9,170

 
(4,383
)
 
4,787

 
8,843

 
(4,661
)
 
4,182

Favorable lease assets
9,591

 
(4,844
)
 
4,747

 
7,458

 
(4,373
)
 
3,085

Trademarks
13,104

 
(4,608
)
 
8,496

 
13,115

 
(4,194
)
 
8,921

Contracts
460

 
(363
)
 
97

 
608

 
(305
)
 
303

Technology
2,913

 
(1,613
)
 
1,300

 
5,240

 
(3,015
)
 
2,225

Client lists

 

 

 
50

 
(42
)
 
8

Franchise rights
10,400

 
(87
)
 
10,313

 

 

 

Total
$
144,542

 
$
(65,931
)
 
$
78,611

 
$
145,156

 
$
(58,485
)
 
$
86,671

Estimated amortization expense related to intangible assets
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2014
 
2013
 
2014
 
2013
Aggregate amortization expense
$
5,231

 
$
5,588

 
$
15,605

 
$
16,153


The estimated amortization expense related to acquisition related intangible assets for the remainder of 2014 and each of the succeeding years thereafter, as of September 30, 2014, is as follows (in thousands):

Definite-lived intangible assets:
 
Remainder of 2014
$
5,147

2015
19,232

2016
16,321

2017
10,114

2018
6,677

Thereafter
20,250

Total
$
77,741

Indefinite-lived intangible assets:
 
Trademarks
870

Total intangible assets
$
78,611

Estimated amortization expense related to indefinite intangible assets
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2014 and each of the succeeding years thereafter, as of September 30, 2014, is as follows (in thousands):

Definite-lived intangible assets:
 
Remainder of 2014
$
5,147

2015
19,232

2016
16,321

2017
10,114

2018
6,677

Thereafter
20,250

Total
$
77,741

Indefinite-lived intangible assets:
 
Trademarks
870

Total intangible assets
$
78,611