XML 56 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Lines of Business (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Lines of Business          
External revenue $ 743,132 $ 653,489 $ 1,421,383 $ 1,216,928  
Intercompany revenue 0 0 0 0  
Total revenue 743,132 653,489 1,421,383 1,216,928  
Direct costs 558,039 489,541 1,081,822 916,200  
Gross profit 185,093 163,948 339,561 300,728  
Selling, general and administrative expense 59,776 48,190 118,177 98,318  
Operating income (loss) before sale or disposal of assets 125,317 115,758 221,384 202,410  
Net (gain) loss on sale or disposal of assets 230 (271) 480 292  
Operating income (loss) 125,087 116,029 220,904 202,118  
Depreciation and amortization 30,519 25,689 60,920 46,978  
Property and equipment additions 25,719 33,008 54,638 58,814  
Total assets 3,537,725   3,537,725   $ 3,373,328
Operating Segments | Animal Hospital          
Lines of Business          
External revenue 628,798 540,376 1,196,979 998,999  
Intercompany revenue 0 0 0 0  
Total revenue 628,798 540,376 1,196,979 998,999  
Direct costs 516,239 445,697 998,110 830,903  
Gross profit 112,559 94,679 198,869 168,096  
Selling, general and administrative expense 16,745 14,277 34,356 26,362  
Operating income (loss) before sale or disposal of assets 95,814 80,402 164,513 141,734  
Net (gain) loss on sale or disposal of assets 225 (132) 436 443  
Operating income (loss) 95,589 80,534 164,077 141,291  
Depreciation and amortization 26,486 21,875 53,144 39,448  
Property and equipment additions 19,965 25,486 39,568 44,030  
Total assets 3,282,596   3,282,596   3,137,177
Operating Segments | Laboratory          
Lines of Business          
External revenue 95,269 93,265 185,818 182,505  
Intercompany revenue 21,932 18,795 42,531 36,282  
Total revenue 117,201 112,060 228,349 218,787  
Direct costs 53,777 51,513 105,332 101,524  
Gross profit 63,424 60,547 123,017 117,263  
Selling, general and administrative expense 9,975 9,702 19,881 19,998  
Operating income (loss) before sale or disposal of assets 53,449 50,845 103,136 97,265  
Net (gain) loss on sale or disposal of assets 3 (35) 41 (35)  
Operating income (loss) 53,446 50,880 103,095 97,300  
Depreciation and amortization 3,173 2,839 6,081 5,620  
Property and equipment additions 5,042 4,750 12,682 9,402  
Total assets 350,220   350,220   331,484
Operating Segments | All Other          
Lines of Business          
External revenue 18,225 18,656 36,864 33,110  
Intercompany revenue 4,308 4,741 8,238 9,700  
Total revenue 22,533 23,397 45,102 42,810  
Direct costs 13,177 14,480 27,060 26,983  
Gross profit 9,356 8,917 18,042 15,827  
Selling, general and administrative expense 7,512 6,022 14,152 11,321  
Operating income (loss) before sale or disposal of assets 1,844 2,895 3,890 4,506  
Net (gain) loss on sale or disposal of assets 2 3 3 3  
Operating income (loss) 1,842 2,892 3,887 4,503  
Depreciation and amortization 849 904 1,678 1,787  
Property and equipment additions 359 1,485 1,477 2,092  
Total assets 74,838   74,838   74,752
Corporate          
Lines of Business          
External revenue 0 0 0 0  
Intercompany revenue 0 0 0 0  
Total revenue 0 0 0 0  
Direct costs 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expense 25,544 18,189 49,788 40,637  
Operating income (loss) before sale or disposal of assets (25,544) (18,189) (49,788) (40,637)  
Net (gain) loss on sale or disposal of assets 0 (107) 0 (119)  
Operating income (loss) (25,544) (18,082) (49,788) (40,518)  
Depreciation and amortization 715 668 1,407 1,306  
Property and equipment additions 1,259 2,336 2,880 5,187  
Total assets 1,970,760   1,970,760   1,502,150
Eliminations          
Lines of Business          
External revenue 840 1,192 1,722 2,314  
Intercompany revenue (26,240) (23,536) (50,769) (45,982)  
Total revenue (25,400) (22,344) (49,047) (43,668)  
Direct costs (25,154) (22,149) (48,680) (43,210)  
Gross profit (246) (195) (367) (458)  
Selling, general and administrative expense 0 0 0 0  
Operating income (loss) before sale or disposal of assets (246) (195) (367) (458)  
Net (gain) loss on sale or disposal of assets 0 0 0 0  
Operating income (loss) (246) (195) (367) (458)  
Depreciation and amortization (704) (597) (1,390) (1,183)  
Property and equipment additions (906) $ (1,049) (1,969) $ (1,897)  
Total assets $ (2,140,689)   $ (2,140,689)   $ (1,672,235)