XML 47 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions - Animal Hospital Acquisitions (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Consideration:      
Cash, net of cash acquired $ 123,852 $ 540,878  
Earn-outs 8,700   $ 9,200
Allocation of the Purchase Price:      
Goodwill 2,264,265   $ 2,164,422
Animal Hospitals, Excluding CAPNA      
Consideration:      
Cash 123,889 188,329  
Cash acquired (37) (970)  
Cash, net of cash acquired 123,852 187,359  
Assumed debt 9,697 2,601  
Holdbacks 2,255 4,148  
Earn-outs 596 4,002  
Fair value of total consideration transferred 136,400 198,110  
Allocation of the Purchase Price:      
Tangible assets 11,086 21,521  
Identifiable intangible assets 16,560 24,325  
Goodwill 109,090 153,012  
Other liabilities assumed (336) (437)  
Fair value of assets acquired and liabilities assumed 136,400 198,421  
Noncontrolling interest 0 (311)  
Total $ 136,400 198,110  
Weighted average amortization period 5 years    
Goodwill recorded for acquisitions, fully deductible for income tax purposes $ 99,800 $ 146,900  
Animal Hospitals, Excluding CAPNA | Customer Relationships      
Allocation of the Purchase Price:      
Weighted average amortization period 5 years    
Animal Hospitals, Excluding CAPNA | Trademarks      
Allocation of the Purchase Price:      
Weighted average amortization period 7 years    
Animal Hospitals, Excluding CAPNA | Covenants      
Allocation of the Purchase Price:      
Weighted average amortization period 5 years