XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2017
Business Acquisition [Line Items]  
Business Acquisition Summary Of Acquired Properties
The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals and laboratories during the six months ended June 30, 2017 and 2016, respectively.

 
Six Months Ended
June 30,
 
2017
 
2016
Animal Hospitals:
 
 
 
  Acquisitions, excluding CAPNA in 2016 (1)
24

 
37

  CAPNA (2)

 
56

Acquisitions, merged
(2
)
 
(3
)
Sold, closed or merged
(5
)
 
(5
)
Net increase
17

 
85

 
 
 
 
Laboratories:
 
 
 
New facilities
1

 

Net increase
1

 


____________________________
(1) 
Includes additional independent animal hospitals that were acquired by CAPNA subsequent to its May 2016 acquisition.

(2) 
On May 1, 2016, we acquired an 80% ownership interest in CAPNA.
Animal Hospitals, Excluding CAPNA  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the aggregate consideration and the allocation of the purchase price for our independent animal hospitals acquired during the six months ended June 30, 2017 and 2016, respectively (in thousands):
 
Six Months Ended
June 30,
 
2017
 
2016
Consideration:
 
 
 
  Cash
$
123,889

 
$
188,329

  Cash acquired
(37
)
 
(970
)
  Cash, net of cash acquired
$
123,852

 
$
187,359

  Assumed debt
9,697

 
2,601

  Holdbacks
2,255

 
4,148

  Earn-outs
596

 
4,002

      Fair value of total consideration transferred
$
136,400

 
$
198,110

 
 
 
 
Allocation of the Purchase Price:
 
 
 
  Tangible assets
$
11,086

 
$
21,521

  Identifiable intangible assets (1)
16,560

 
24,325

  Goodwill (2)
109,090

 
153,012

  Other liabilities assumed
(336
)
 
(437
)
      Fair value of assets acquired and liabilities assumed
$
136,400

 
$
198,421

Noncontrolling interest

 
(311
)
Total
$
136,400

 
$
198,110


____________________________

(1) 
Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately five years. The weighted-average amortization period for customer relationships, trademarks and covenants-not-to-compete is approximately five, seven and five years, respectively.
(2)  
We expect that $99.8 million and $146.9 million of the goodwill recorded for these acquisitions, as of June 30, 2017 and 2016, respectively, will be fully deductible for income tax purposes.
Companion Animal Practices, North America  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price and the final allocation of the purchase price (in thousands):

Consideration:
 
  Cash
$
352,829

  Cash acquired
(3,405
)
  Cash, net of cash acquired
$
349,424

  Holdbacks
1,000

      Fair value of total consideration transferred
$
350,424

 
 
Allocation of the Purchase Price:
 
  Tangible assets
$
36,381

  Identifiable intangible assets (1)
102,300

  Goodwill (2)
325,517

  Other liabilities assumed
(27,774
)
 Fair value of assets acquired and liabilities assumed
$
436,424

  Noncontrolling interest
(86,000
)
Total
$
350,424

____________________________

(1)  
Identifiable intangible assets primarily include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately seven years. The amortization periods for customer relationships, trademarks and covenants is seven years, five years and five years, respectively.

(2)  
As of June 30, 2017, we expect that $262.2 million of goodwill recorded for this acquisition will be deductible for income tax purposes.