XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Long-Lived Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the six months ended June 30, 2017 (in thousands):
 
 
Animal
Hospital
 
Laboratory
 
All Other
 
Total
Balance as of December 31, 2016
 
 
 
 
 
 
 
Goodwill
$
2,047,894

 
$
101,283

 
$
145,302

 
$
2,294,479

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
2,047,894

 
101,283

 
15,245

 
2,164,422

Goodwill acquired
109,090

 

 

 
109,090

Foreign translation adjustment
6,301

 
16

 

 
6,317

Other (1)
(15,564
)
 

 

 
(15,564
)
Balance as of June 30, 2017
 
 
 
 
 
 
 
Goodwill
2,147,721

 
101,299

 
145,302

 
2,394,322

Accumulated impairment losses

 

 
(130,057
)
 
(130,057
)
Subtotal
$
2,147,721

 
$
101,299

 
$
15,245

 
$
2,264,265

 ____________________________

(1) 
"Other" consists primarily of measurement period adjustments and the sale of an animal hospital.
Summary of Other Intangible Assets
Our acquisition related amortizable intangible assets as of June 30, 2017 and December 31, 2016 are as follows (in thousands):
 
As of June 30, 2017
 
As of December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Non-contractual customer relationships
$
232,789

 
$
(78,875
)
 
$
153,914

 
$
218,847

 
$
(62,331
)
 
$
156,516

Covenants not-to-compete
26,276

 
(9,847
)
 
16,429

 
23,990

 
(7,580
)
 
16,410

Favorable lease assets
6,509

 
(3,112
)
 
3,397

 
9,451

 
(5,855
)
 
3,596

Technology
1,377

 
(893
)
 
484

 
1,377

 
(795
)
 
582

Trademarks
30,752

 
(10,291
)
 
20,461

 
30,144

 
(7,713
)
 
22,431

Client lists
10

 
(2
)
 
8

 
10

 
(1
)
 
9

Franchise rights
11,730

 
(3,324
)
 
8,406

 
11,730

 
(2,737
)
 
8,993

Total
$
309,443

 
$
(106,344
)
 
$
203,099

 
$
295,549

 
$
(87,012
)
 
$
208,537

Estimated Amortization Expense Related to Intangible Assets
The following table summarizes our aggregate amortization expense related to other intangible assets (in thousands):
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2017
 
2016
 
2017
 
2016
Aggregate amortization expense
$
11,338

 
$
9,798

 
$
22,763

 
$
16,026

Estimated Amortization Expense Related to Indefinite Intangible Assets
The estimated amortization expense related to other intangible assets for the remainder of 2017 and each of the succeeding years thereafter, as of June 30, 2017, is as follows (in thousands):

Definite-lived intangible assets:
 
Remainder of 2017
$
22,782

2018
43,018

2019
39,864

2020
34,819

2021
24,485

Thereafter
38,131

Total
$
203,099

Indefinite-lived intangible assets:
 
Trademarks
4,059

Total intangible assets
$
207,158