XML 50 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Lines of Business (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Lines of Business
The following is a summary of certain financial data for each of our segments (in thousands):

9.    Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 
Intercompany
Eliminations
 
Total
Three Months Ended
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
365,205

 
$
77,937

 
$
22,113

 
$

 
$

 
$
465,255

Intercompany revenue

 
13,293

 
5,359

 

 
(18,652
)
 

Total revenue
365,205

 
91,230

 
27,472

 

 
(18,652
)
 
465,255

Direct costs
305,092

 
46,004

 
18,049

 

 
(18,184
)
 
350,961

Gross profit
60,113

 
45,226

 
9,423

 

 
(468
)
 
114,294

Selling, general and administrative expense
8,720

 
7,965

 
8,041

 
14,297

 

 
39,023

Operating income (loss) before charges
51,393

 
37,261

 
1,382

 
(14,297
)
 
(468
)
 
75,271

Net (gain) loss on sale or disposal of assets
(160
)
 
(1
)
 
1

 
(270
)
 

 
(430
)
Operating income (loss)
$
51,553

 
$
37,262

 
$
1,381

 
$
(14,027
)
 
$
(468
)
 
$
75,701

Depreciation and amortization
$
14,684

 
$
2,590

 
$
1,937

 
$
735

 
$
(446
)
 
$
19,500

Property and equipment additions
$
11,326

 
$
1,818

 
$
1,039

 
$
1,306

 
$
(363
)
 
$
15,126

Three Months Ended
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
342,282

 
$
72,452

 
$
23,638

 
$

 
$

 
$
438,372

Intercompany revenue

 
14,168

 
3,780

 

 
(17,948
)
 

Total revenue
342,282

 
86,620

 
27,418

 

 
(17,948
)
 
438,372

Direct costs
292,902

 
44,324

 
17,624

 

 
(17,085
)
 
337,765

Gross profit
49,380

 
42,296

 
9,794

 

 
(863
)
 
100,607

Selling, general and administrative expense
7,995

 
7,510

 
9,029

 
14,463

 

 
38,997

Operating income (loss) before charges
41,385

 
34,786

 
765

 
(14,463
)
 
(863
)
 
61,610

Net (gain) loss on sale or disposal of assets
(112
)
 
(7
)
 
232

 
(1
)
 

 
112

Operating income (loss)
$
41,497

 
$
34,793

 
$
533

 
$
(14,462
)
 
$
(863
)
 
$
61,498

Depreciation and amortization
$
15,239

 
$
2,521

 
$
2,582

 
$
804

 
$
(345
)
 
$
20,801

Property and equipment additions
$
15,297

 
$
2,282

 
$
1,048

 
$
3,008

 
$
(542
)
 
$
21,093





9.    Lines of Business, continued

 
Animal
Hospital
 
Laboratory
 
All Other
 
Corporate
 
Intercompany
Eliminations
 
Total
Six Months Ended
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
705,820

 
$
151,576

 
$
46,465

 
$

 
$

 
$
903,861

Intercompany revenue

 
26,989

 
9,530

 

 
(36,519
)
 

Total revenue
705,820

 
178,565

 
55,995

 

 
(36,519
)
 
903,861

Direct costs
600,508

 
90,874

 
36,938

 

 
(35,676
)
 
692,644

Gross profit
105,312

 
87,691

 
19,057

 

 
(843
)
 
211,217

Selling, general and administrative expense
17,045

 
15,970

 
16,955

 
28,899

 

 
78,869

Operating income (loss) before charges
88,267

 
71,721

 
2,102

 
(28,899
)
 
(843
)
 
132,348

Net loss (gain) on sale or disposal of assets
1,569

 
(6
)
 
3

 
(270
)
 

 
1,296

Operating income (loss)
$
86,698

 
$
71,727

 
$
2,099

 
$
(28,629
)
 
$
(843
)
 
$
131,052

Depreciation and amortization
$
28,071

 
$
5,097

 
$
3,902

 
$
1,554

 
$
(885
)
 
$
37,739

Property and equipment additions
$
25,767

 
$
3,736

 
$
2,372

 
$
1,946

 
$
(726
)
 
$
33,095

Six Months Ended
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
External revenue
$
658,407

 
$
144,423

 
$
45,007

 
$

 
$

 
$
847,837

Intercompany revenue

 
26,927

 
8,736

 

 
(35,663
)
 

Total revenue
658,407

 
171,350

 
53,743

 

 
(35,663
)
 
847,837

Direct costs
563,471

 
88,503

 
35,282

 

 
(33,405
)
 
653,851

Gross profit
94,936

 
82,847

 
18,461

 

 
(2,258
)
 
193,986

Selling, general and administrative expense
15,052

 
15,108

 
18,312

 
29,576

 

 
78,048

Operating income (loss) before charges
79,884

 
67,739

 
149

 
(29,576
)
 
(2,258
)
 
115,938

Net loss (gain) on sale or disposal of assets
393

 
(14
)
 
240

 
16

 

 
635

Operating income (loss)
$
79,491

 
$
67,753

 
$
(91
)
 
$
(29,592
)
 
$
(2,258
)
 
$
115,303

Depreciation and amortization
$
26,583

 
$
5,074

 
$
4,845

 
$
1,568

 
$
(707
)
 
$
37,363

Property and equipment additions
$
26,063

 
$
3,349

 
$
2,770

 
$
5,991

 
$
(1,008
)
 
$
37,165


At June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,802,057

 
$
252,070

 
$
96,938

 
$
54,368

 
$
(29,934
)
 
$
2,175,499

At December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,648,578

 
$
244,551

 
$
98,159

 
$
127,963

 
$
(27,671
)
 
$
2,091,580