0001174947-16-003306.txt : 20161027 0001174947-16-003306.hdr.sgml : 20161027 20161027162916 ACCESSION NUMBER: 0001174947-16-003306 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20161027 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161027 DATE AS OF CHANGE: 20161027 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CONMED CORP CENTRAL INDEX KEY: 0000816956 STANDARD INDUSTRIAL CLASSIFICATION: ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS [3845] IRS NUMBER: 160977505 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-16093 FILM NUMBER: 161955865 BUSINESS ADDRESS: STREET 1: 525 FRENCH ROAD CITY: UTICA STATE: NY ZIP: 13502 BUSINESS PHONE: 315-624-3215 MAIL ADDRESS: STREET 1: 525 FRENCH ROAD CITY: UTICA STATE: NY ZIP: 13502 8-K 1 form8k-16702_cnmd.htm 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of earliest event reported): October 27, 2016

 

 

CONMED CORPORATION

(Exact name of registrant as specified in its charter)

 

 

New York 0-16093 16-0977505
(State or other jurisdiction of (Commission (I.R.S. Employer
incorporation or organization) File Number) Identification No.)

 

 

 

525 French Road

Utica, New York 13502

(Address of principal executive offices, including zip code)

 

 

 

(315) 797-8375

(Registrant's telephone number, including area code)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (See General Instruction A.2 below):

 

oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

Section 2 Financial Information
Item 2.02 Results of Operations and Financial Condition.

 

On October 27, 2016, CONMED Corporation issued a press release announcing financial results for the third quarter of 2016. A copy of this press release is attached hereto as Exhibit 99.1.

 

The information in this Current Report on Form 8-K that is furnished under “Item 2.02. Results of Operations and Financial Condition” and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Section 9 Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.

 

(c)Exhibits

 

The following exhibit is included herewith:

 

 

  Exhibit No. Description of Exhibit
     
  99.1 Press Release dated October 27, 2016, issued by CONMED Corporation.

 

 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

  CONMED CORPORATION
                 (Registrant)
     
     
  By:  /s/  Luke A. Pomilio
  Name: Luke A. Pomilio
  Title: Executive Vice President-Finance and
       Chief Financial Officer

 

 

Date: October 27, 2016

 

 

 

 

EXHIBIT INDEX

 

 

 

Exhibit  
Number Exhibit Description
   
99.1 Press Release, dated October 27, 2016, issued by CONMED Corporation.

 

 

 

 

 

 

 

 

EX-99.1 2 ex99-1.htm EX-99.1

 

 

 

NEWS RELEASE
 

CONTACT:

CONMED Corporation

Luke A. Pomilio

Chief Financial Officer

315-624-3202

LukePomilio@conmed.com

 

 

CONMED Corporation Announces Third Quarter 2016 Financial Results

 

Utica, New York, October 27, 2016 --- CONMED Corporation (Nasdaq: CNMD) today announced financial results for the third quarter ended September 30, 2016.

 

Third Quarter 2016 Highlights

 

·Sales were $184.8 million, an increase of 9.2% compared to the third quarter of 2015. On a constant currency basis, sales increased 11.2% and grew 0.8% organically.
·AirSeal® sales continued to show strength at $17.3 million in the quarter, with total year-to-date sales of $48.5 million.
·Global General Surgery sales grew 29.2% as reported, 30.6% in constant currency, and 4.2% organically in constant currency.
·Diluted net earnings per share (GAAP) were $0.26, compared to diluted net earnings per share (GAAP) of $0.32 in the third quarter of 2015.
·Adjusted diluted net earnings per share(1) were $0.41 versus $0.45 in the prior-year period. 

 

“We are encouraged by the continued progress in our international markets, strong contribution from AirSeal®, and solid organic growth within General Surgery. While the rebuilding of our domestic Orthopedics franchise is taking longer than expected, we feel confident that we are making the appropriate changes to return this business to growth. Overall, we are pleased with a return to positive organic growth on a constant currency basis,” commented Curt R. Hartman, CONMED’s President and Chief Executive Officer. “As we close out the year, we look to build upon the recent momentum across several of our businesses while continuing to focus on improving operating efficiencies and reaccelerating organic growth across all of our product categories.”

 

Sales Analysis

 

For the quarter ended September 30, 2016, domestic sales, which represented 53.7% of total revenue, increased 13.0% as strong growth in General Surgery was partially offset by declines in Orthopedics and Visualization. The SurgiQuest acquisition contributed to 32.1% year-over-year growth in the U.S. General Surgery business. International sales, which represented 46.3% of total revenue, increased 5.1% compared to the third quarter of 2015 on a reported basis. Foreign currency exchange rates, including the effects of the FX hedging program, had a negative impact of $3.4 million on third quarter sales. In constant currency, international sales increased 9.2% versus the prior-year period.

 

Page 1 of 10 

 

Earnings Analysis

 

For the quarter ended September 30, 2016, reported net earnings totaled $7.3 million, compared to reported net earnings of $8.9 million a year ago. Reported diluted net earnings per share were $0.26 in the quarter, compared to reported diluted net earnings per share of $0.32 in the prior-year period. Reported net earnings for 2016 include business acquisition and restructuring costs, as well as a gain on the sale of the Company’s facility in Centennial, Colorado, while reported net earnings for 2015 include restructuring costs. The effect of each of these items on reported net earnings and reported diluted net earnings per share appears in the reconciliation of GAAP to non-GAAP measures below.

 

The Company excludes the after-tax costs of special items including acquisitions, restructuring, the gain on the sale of the Company’s facility in Centennial, Colorado, and debt refinancing, as well as amortization of intangible assets, net of tax, from its adjusted diluted net earnings per share. Excluding the impact of these items, adjusted net earnings(2) of $11.5 million decreased 8.0% year over year and adjusted diluted net earnings per share(1) of $0.41 decreased 8.9% year over year. The decrease in adjusted net earnings was largely attributable to lower gross margin, higher R&D as a percentage of sales, and the unfavorable impact of foreign exchange rates, partially offset by a lower tax rate during the quarter.

 

2016 Outlook

 

There is no change to CONMED’s previously issued financial guidance. The Company continues to expect 2016 constant currency organic sales growth in the range of -1% to 1% and sales related to the SurgiQuest acquisition in the range of $62 to $67 million. Based on foreign currency exchange rates as of October 21, 2016, the Company continues to anticipate the negative impact of foreign exchange for the year in the range of $17 to $19 million.

 

The Company continues to expect 2016 reported sales in the range of $757 to $767 million, which represents growth of 5.3% to 6.7% over reported 2015 revenue of $719 million. Adjusted diluted net earnings per share are still expected in the range of $1.83 to $1.93. The adjusted diluted net earnings per share estimates for 2016 exclude the cost of special items including acquisition costs, restructuring costs, the gain on the sale of the Company’s facility in Centennial, Colorado, and debt refinancing, which are now estimated in the range of $19 to $21 million, net of tax, compared to the previous range of $21 to $23 million, and amortization of intangible assets, which continue to be estimated in the range of $12 to $14 million, net of tax.

 

Supplemental Financial Disclosures

 

(1) A reconciliation of reported diluted net earnings per share to adjusted diluted net earnings per share, a non-GAAP financial measure, appears below.

 

Page 2 of 10 

 

(2) A reconciliation of reported net earnings to adjusted net earnings, a non-GAAP financial measure, appears below.

 

In conjunction with this earnings press release, CONMED has prepared supplemental financial disclosures which are available on the home page of the “Investors – Financial Reports” section of the Company’s website at www.conmed.com.

 

Conference Call

 

The Company’s management will host a conference call today at 5:30 p.m. ET to discuss its third quarter 2016 results.

 

To participate in the conference call, dial 844-889-7792 (domestic) or 661-378-9936 (international) and enter the passcode 95238932.

 

This conference call will also be webcast and can be accessed from the “Investors” section of CONMED's website at www.conmed.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

 

A recording of the call will also be available from 8:30 p.m. ET on Thursday, October 27, 2016, until 7:30 p.m. ET on Thursday, November 10, 2016. To hear this recording, dial 855-859-2056 (domestic) or 404-537-3406 (international) and enter the passcode 95238932.

 

About CONMED Corporation

 

CONMED is a medical technology company that provides surgical devices and equipment for minimally invasive procedures. The Company’s products are used by surgeons and physicians in a variety of specialties, including orthopedics, general surgery, gynecology, neurosurgery, and gastroenterology. The Company distributes its products worldwide from several manufacturing locations. CONMED has a direct selling presence in 17 countries, and international sales constitute approximately 50% of the Company’s total sales. Headquartered in Utica, New York, the Company employs approximately 3,400 people. For more information, visit www.conmed.com.

 

Forward-Looking Statements

 

This press release and today’s conference call may contain forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties, which could cause actual results, performance, or trends to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. For example, in addition to general industry and economic conditions, factors that could cause actual results to differ materially from those in the forward-looking statements may include, but are not limited to, the risk factors discussed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Any and all forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct.

 

Page 3 of 10 

 

 

Supplemental Information - Reconciliation of GAAP to Non-GAAP Financial Measures

 

The Company supplements the reporting of its financial information determined under accounting principles generally accepted in the United States (GAAP) with certain non-GAAP financial measures, including percentage sales growth in constant currency; adjusted gross profit; cost of sales excluding specified items; adjusted selling and administrative expenses; adjusted operating income; adjusted income tax expense; adjusted effective income tax rate; adjusted net earnings and adjusted diluted net earnings per share (EPS). The Company believes that these non-GAAP measures provide meaningful information to assist investors and shareholders in understanding our financial results and assessing our prospects for future performance. Management believes percentage sales growth in constant currency and the other adjusted measures described above are important indicators of our operations because they exclude items that may not be indicative of, or are unrelated to, our core operating results and provide a baseline for analyzing trends in the Company’s underlying business. Further, the presentation of EBITDA is a non-GAAP measurement that management considers useful for measuring aspects of the Company’s cash flow. Management uses these non-GAAP financial measures for reviewing the operating results and analyzing potential future business trends in connection with our budget process and bases certain management incentive compensation on these non-GAAP financial measures.

 

To measure percentage sales growth in constant currency, the Company removes the impact of changes in foreign currency exchange rates that affect the comparability and trend of sales. To measure earnings performance on a consistent and comparable basis, the Company excludes certain items that affect the comparability of operating results and the trend of earnings.  These adjustments are irregular in timing, may not be indicative of our past and future performance and are therefore excluded to allow investors to better understand underlying operating trends.

 

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, cost of sales, selling and administrative expenses, operating income, income tax expense, effective income tax rate, net earnings and diluted net earnings per share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the reconciliations to corresponding GAAP financial measures below, provide a more complete understanding of our business. The Company strongly encourages investors and shareholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

 

 

Page 4 of 10 

 

 

Consolidated Condensed Statements of Income

(in thousands, except per share amounts, unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
                 
Net sales  $184,792   $169,184   $559,426   $528,151 
Cost of sales   83,583    75,638    258,055    248,825 
Gross profit   101,209    93,546    301,371    279,326 
% of sales   54.8%    55.3%    53.9%    52.9% 
Selling and administrative expense   79,009    72,056    251,681    220,423 
Research & development   8,353    6,652    24,620    20,695 
Income from operations   13,847    14,838    25,070    38,208 
% of sales   7.5%    8.8%    4.5%    7.2% 
Other expense           2,942     
Interest expense   3,861    1,504    11,448    4,453 
Income before income taxes   9,986    13,334    10,680    33,755 
Provision for income taxes   2,649    4,461    2,724    11,109 
Net income  $7,337   $8,873   $7,956   $22,646 
                     
Basic EPS  $0.26   $0.32   $0.29   $0.82 
Diluted EPS   0.26    0.32    0.28    0.81 
                     
Basic shares   27,818    27,701    27,785    27,636 
Diluted shares   27,951    27,898    27,946    27,853 

 

 

Page 5 of 10 

 

 

Consolidated Condensed Balance Sheets
(in thousands, unaudited)

   September   December 
   2016   2015 
Assets:          
Cash and cash equivalents  $26,948   $72,504 
Accounts receivable, net   133,190    133,863 
Inventories   188,528    166,894 
Other current assets   20,710    20,076 
Total Current Assets   369,376    393,337 
Property, plant and equipment, net   123,446    125,452 
Goodwill   398,376    260,651 
Other intangible assets, net   424,216    308,171 
Other assets   15,310    14,089 
Total Assets  $1,330,724   $1,101,700 
           
Liabilities and Shareholders' Equity:          
Current liabilities  $112,860   $119,718 
Long-term debt, excluding current maturities   490,176    269,471 
Other liabilities   143,513    127,438 
Shareholders' equity   584,175    585,073 
Total Liabilities and Shareholders' Equity  $1,330,724   $1,101,700 

 

Consolidated Condensed Statements of Cash Flows

Nine Months Ended September 2016 and 2015

(in thousands, unaudited)

   2016   2015 
Operating Activities        
Net income  $7,956   $22,646 
Depreciation and amortization   41,210    32,308 
Changes in operating assets and liabilities and other, net   (24,527)   (16,234)
Net cash provided by operating activities   24,639    38,720 
           
Investing Activities          
Payments related to business acquisitions   (256,450)   (6,104)
Proceeds from sale of a facility   5,178     
Purchases of property, plant and equipment   (10,436)   (11,478)
Net cash used in investing activities   (261,708)   (17,582)
           
Financing Activities          
Payments on term loan   (6,564)    
Proceeds of term loan   175,000     
Proceeds of revolver, net   61,654    21,000 
Payments related to debt issue costs   (5,556)   (1,410)
Payments related to distribution agreement   (16,667)   (16,667)
Dividend payments on common stock   (16,649)   (16,565)
Other, net   200    (1,613)
Net cash provided by (used in) financing activities   191,418    (15,255)
           
Effect of exchange rate changes on cash and cash equivalents   95    (6,889)
Net decrease in cash and cash equivalents   (45,556)   (1,006)
Cash and cash equivalents at beginning of period   72,504    66,332 
Cash and cash equivalents at end of period  $26,948   $65,326 

 

Page 6 of 10 

 

Sales Summary

(in millions, unaudited)

 

   Three Months Ended September 30, 
           % Change 
                   Domestic   International 
   2016   2015   As
Reported
   Constant
Currency
   As
Reported
   As
Reported
   Constant
Currency
 
Orthopedic Surgery  $86.3   $89.4    -3.5%    -1.1%    -3.5%    -3.5%    0.6% 
General Surgery   85.4    66.1    29.2%    30.6%    32.1%    23.7%    27.7% 
Surgical Visualization   13.1    13.7    -4.3%    -3.0%    -16.1%    11.3%    14.8% 
   $184.8   $169.2    9.2%    11.2%    13.0%    5.1%    9.2% 
                                    
Single-use Products  $146.7   $134.9    8.7%    10.7%    10.9%    6.2%    10.5% 
Capital Products   38.1    34.3    11.2%    13.2%    22.1%    1.2%    4.8% 
   $184.8   $169.2    9.2%    11.2%    13.0%    5.1%    9.2% 
                                    
Domestic  $99.2   $87.8    13.0%    13.0%                
International   85.6    81.4    5.1%    9.2%                
   $184.8   $169.2    9.2%    11.2%                
                                    

 

   Nine Months Ended September 30, 
           % Change 
                   Domestic   International 
   2016   2015   As
Reported
   Constant
Currency
   As
Reported
   As
Reported
   Constant
Currency
 
Orthopedic Surgery  $272.5   $284.8    -4.3%    -1.2%    -2.5%    -5.5%    -0.3% 
General Surgery   248.9    203.3    22.4%    23.9%    26.0%    15.8%    20.0% 
Surgical Visualization   38.0    40.1    -5.0%    -2.7%    -6.8%    -3.1%    1.8% 
   $559.4   $528.2    5.9%    8.4%    11.4%    0.4%    5.3% 
                                    
Single-use Products  $445.8   $420.4    6.0%    8.6%    9.7%    2.1%    7.3% 
Capital Products   113.6    107.8    5.5%    8.0%    19.7%    -5.3%    -1.2% 
   $559.4   $528.2    5.9%    8.4%    11.4%    0.4%    5.3% 
                                    
Domestic  $294.0   $263.8    11.4%    11.4%                
International   265.4    264.4    0.4%    5.3%                
   $559.4   $528.2    5.9%    8.4%                

 

Page 7 of 10 

 

 

Reconciliation of Reported Net Earnings to Adjusted Net Earnings

(in thousands, except per share amounts, unaudited)

 

   Three Months Ended September 30, 2016 
   Gross
Profit
   Selling &
Administrative
Expense
   Operating
Income
   Other
Expense
   Tax
Expense
   Effective
Tax Rate
   Net
Income
   Diluted
EPS
 
As reported  $101,209   $79,009   $13,847   $   $2,649    26.5%   $7,337   $0.26 
% of sales   54.8%    42.8%    7.5%                          
Restructuring costs (1)       (361)   361        172         189    0.01 
Business acquisition costs (2)       (3,314)   3,314        1,486         1,828    0.06 
Gain on sale of facility (3)       1,890    (1,890)       (853)        (1,037)   (0.04)
   $101,209   $77,224   $15,632   $   $3,454    29.3%   $8,317   $0.29 
% of sales   54.8%    41.8%    8.5%                          
Amortization of intangible assets  $1,500   $(3,498)  $4,998   $   $1,777         3,221    0.12 
Adjusted earnings                                $11,538   $0.41 
                                         

 

   Three Months Ended September 30, 2015 
   Gross
Profit
   Selling &
Administrative
Expense
   Operating
Income
   Other
Expense
   Tax
Expense
   Effective
Tax Rate
   Net
Income
   Diluted
EPS
 
As reported  $93,546   $72,056   $14,838   $   $4,461    33.5%   $8,873   $0.32 
% of sales   55.3%    42.6%    8.8%                          
Restructuring costs (1)   1,316    (1,331)   2,647        953         1,694    0.06 
   $94,862   $70,725   $17,485   $   $5,414    33.9%   $10,567   $0.38 
% of sales   56.1%    41.8%    10.3%                          
Amortization of intangible assets  $1,500   $(1,578)  $3,078   $   $1,108         1,970    0.07 
Adjusted earnings                                $12,537   $0.45 
                                         

 

 

(1)In 2016 and 2015, the Company restructured certain sales, marketing and administrative functions and incurred severance and other related costs. In 2015, the Company continued the operational restructuring, including the consolidation of its Centennial, Colorado manufacturing operations into other existing CONMED manufacturing facilities.
(2)In 2016, the Company incurred consulting fees, legal fees, and integration related costs associated with the acquisition of SurgiQuest, Inc.
(3)In 2016, the Company recorded a gain on the sale of its facility in Centennial, Colorado.

 

Page 8 of 10 

 

 

Reconciliation of Reported Net Earnings to Adjusted Net Earnings

(in thousands, except per share amounts, unaudited)

 

   Nine Months Ended September 30, 2016 
   Gross
Profit
   Selling &
Administrative
Expense
   Operating
Income
   Other
Expense
   Tax
Expense
   Effective
Tax Rate
   Net
Income
   Diluted
EPS
 
As reported  $301,371   $251,681   $25,070   $2,942   $2,724    25.5%   $7,956   $0.28 
% of sales   53.9%    45.0%    4.5%                          
Restructuring costs (1)   5,537    (4,105)   9,642        3,215         6,427    0.23 
Business acquisition costs (2)       (17,355)   17,355        6,035         11,320    0.41 
Gain on sale of facility (3)       1,890    (1,890)       (853)        (1,037)   (0.04)
Debt refinancing costs (4)               (2,942)   930         2,012    0.07 
   $306,908   $232,111   $50,177   $   $12,051    31.1%   $26,678   $0.95 
% of sales   54.9%    41.5%    9.0%                          
Amortization of intangible assets  $4,500   $(10,489)  $14,989   $   $5,341         9,648    0.35 
Adjusted earnings                                $36,326   $1.30 

 

 

   Nine Months Ended September 30, 2015 
   Gross
Profit
   Selling &
Administrative
Expense
   Operating
Income
   Other
Expense
   Tax
Expense
   Effective
Tax Rate
   Net
Income
   Diluted
EPS
 
As reported  $279,326   $220,423   $38,208   $   $11,109    32.9%   $22,646   $0.81 
% of sales   52.9%    41.7%    7.2%                          
Restructuring costs (1)   5,179    (9,795)   14,974        5,391         9,583    0.35 
   $284,505   $210,628   $53,182   $   $16,500    33.9%   $32,229   $1.16 
% of sales   53.9%    39.9%    10.1%                          
Amortization of intangible assets  $4,500   $(4,896)  $9,396   $   $3,383         6,013    0.21 
Adjusted earnings                                $38,242   $1.37 
                                         

 

(1)In 2016 and 2015, the Company restructured certain sales, marketing and administrative functions and incurred severance and other related costs. Additionally, in the second quarter of 2016, the Company terminated a product offering and incurred charges mainly related to inventory and fixed assets. Finally, in 2016 and 2015, the Company continued and completed the operational restructuring, including the consolidation of its Centennial, Colorado manufacturing operations into other existing CONMED manufacturing facilities.
(2)In 2016, the Company incurred investment banking fees, consulting fees, legal fees, and integration related costs associated with the acquisition of SurgiQuest, Inc.
(3)In 2016, the Company recorded a gain on the sale of its facility in Centennial, Colorado.
(4)In 2016, in conjunction with the acquisition of SurgiQuest, Inc., the Company refinanced its existing credit facility and incurred one-time fees associated with an agreement between the Company and JP Morgan Chase Bank, N.A., as well as costs associated with the early extinguishment of debt.

 

Page 9 of 10 

 

 

Reconciliation of Reported Net Income to EBITDA & Adjusted EBITDA

(in thousands, unaudited)

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
                 
Net income  $7,337   $8,873   $7,956   $22,646 
Provision for income taxes   2,649    4,461    2,724    11,109 
Interest expense   3,861    1,504    11,448    4,453 
Depreciation   5,301    4,723    15,242    13,919 
Amortization   8,357    6,354    25,187    17,943 
EBITDA  $27,505   $25,915   $62,557   $70,070 
                     
Stock based compensation   1,921    1,784    5,784    4,822 
Restructuring costs   361    2,647    9,642    14,974 
Business acquisition costs   3,314        17,355     
Gain on sale of facility   (1,890)       (1,890)    
Debt refinancing costs           2,942     
Adjusted EBITDA  $31,211   $30,346   $96,390   $89,866 
                     
                     
EBITDA Margin                    
EBITDA   14.9%    15.3%    11.2%    13.3% 
Adjusted EBITDA   16.9%    17.9%    17.2%    17.0% 

 

Page 10 of 10 

 

GRAPHIC 3 image_001.jpg GRAPHIC begin 644 image_001.jpg M_]C_X 02D9)1@ ! 0 0 ! #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#W^BBOG_\ M::_YE;_M[_\ :- 'T!17P!10!]_T5\ 44 ??]%? %% 'W_17P!10!]_T5\ 4 M4 ??]%?%GA?X;>*_%Z)/I6E2?8V=5^V3D118+%2P+" MW\^5Y?)MTV1Q[B3M1>RC. .PJO0!]_T5\P?LX_\ )0]0_P"P5)_Z-BKZ?H * M*** "BBN#\<_%GPYX'>2SG>2]U94#"RMQRN5)7>YX0' ]6PP.T@T =Y17RIK M?Q_\::C<;M.DM-)@5W*I# LK,I/RAVD# D =5"YR>.F.+_X3OQA_T->N?^#& M;_XJ@#[?HKX@_P"$[\8?]#7KG_@QF_\ BJ[#1OCWXVT_44FU&Z@U2UX#V\T$ M<61D$E6C4$-@$ G(&>AH ^KZ*\W\"_&;P_XRE%E<#^R=3. MOUMV:+S%9E:4_+&I"\X+E1VZ]1UKC_@ M3K8T]I>SQ2322%VG9F\XN2>: /3**** "BBB@ HHHH M **** "BBB@ HKF_$OBMM'N(-,TK39-9UZY0RPZ=%*L>(@?FED=N(T[ G[S8 M [XCOM4\:VEG)/#X6TJ]D7&((-:8.^2!P7MU7CKR1T]>* .HHK+T#7['Q)I: MW]@T@ _P#VC0!X!1110 4444 %%%% !170>$_!>N^- M=1:ST6T\WRMIGF=@D<*L< LQ_$X&6(!P#@U]!^!O@/HOAYX[_7GCUB_"$>0\ M0-K&2H!^1@2Y!W89L#!!V@@&@#Q3P+\+/$'CJ42V\7V+3!@M?W*,$8;MI$8Q M^\88;@$ ;<$C(SZV/ ?PW^%&C6]_XL:/5=09Y3"TT1;SSM/R)!DI@#'S/D!F M!+#*@;'Q,^,MCX00:?H;6FHZT7(D4MOBM@K882;2#OR"-F01U.. WS!JNJWV MN:I<:GJ=S)N^.M]G_P @_1FV'[!$ MX;H?]@J3_ -&Q5]/U\P?L MX_\ )0]0_P"P5)_Z-BKZ?H ***\W^,WCI_!OA(6]D<:GJF^"!@S*8D"_/*I7 M^)=R@=I% '+_&'XP_V5]H\,^&;G_B8GJW\/0?-] MSPSPOX1UKQCJB6&CV4DQ+JLLY4B* ')W2/C"C"M[G& ">*D\%^$[SQKXHM=% MLW\KSK MN>[' _( \S\*?L]:!IUN)?$DTFK7;IAHHW:&",D+TVD.Q!##<2 0?N@ MUZ)_P@G@_P#Z%30__!=#_P#$UT%% '/_ /"">#_^A4T/_P %T/\ \37G?BO] MGK0-1MS+X;FDTF[1,+%([302$!NNXEU))4;@2 !]TFO9** /ASQ1X1UKP=JC MV&L64D)#LL4X4F*<#!W1OC###+[C." >*^XZR]?\.:1XITMM-UJQCN[0N'V, M2I5AT*LI!4]1D$<$CH36I0 45YOXZ^,WA_P;*;*W']K:F,AK>VE4)$0VTK(_ M.UN&^4 GY>0,@U\\>(OBCXQ\3^9'?:U/%:OY@-K:'R8]C]4(7!=<';YXWB$R331^3&Z'&"KR;5;.01@\CGI5?\ X1/Q MAI?_ !,?^$?URS^R_O\ [3]BFC\G;\V_=@;<8SGMB@#[?HKXX\/?%SQKX>O# M.FLSZA&_WX-2=KA&P"!R3N7KGY2,X&<@8KZ/\"_%/P_XZB$5O+]BU,8#6%RZ MAV.W<3&<_O%&&Y !&W) R,@'<5EZ3XCTC7;C4+?3;Z.>?3KAK:[C *M%("00 M00#C((##@X."<&M2OCC5/$^J>$?B_K^KZ1/Y5Q'JMT&5N4E0S-E''=3@?D"" M" 0 ?8]%*K7QUXAM[?Q+K,,$6IW*1QQW\JJBB5@ &P !QB@#[#KD_B=J4. ME?#+Q%<3K(R/9/;@( 3NE'E*>2.-S@GVSUZ53^$%_>:G\+=&O+^[GN[J3S]\ MT\AD=L3R 98\G 'X5A_M!:E-8_#(V\2QE+^]BMY2P.0H#2Y7GKNC4.X>T=B87) =64HPR.AVL<'G!QP>E?;\$\-U;Q7%O+ M'-!*@>.2-@RNI&001P01SFO@2OJ/X!>+EUCP<=#N[V-]0TQRL43,QD-MQM;D M\A6)3CA0$&!D9 /7**** "BBL_7-9L_#VAWNKW[[+6TB:5\$ MCHJY(!8G MSR2!0!X1^T9XL\Z\LO"4*0/'!LOKB4/N=9"'58R!]WY3N.>3O7H.L_[-%_\ M\C%ISW?_ #PGBMFD_P!]7=5_[]@D?[.>U>(:YK-YXAUR]U>_??=7 *] ^ .I_8/BA!;>3YG]H6DUMNW8\O $N[&.?]5C''WL]L$ M^KZ**^6/B_XL\2:9\4M9L[#Q!JMI:Q^1LA@O9(T7,$9.%!P,DD_C0!]3T5\0 M?\)WXP_Z&O7/_!C-_P#%4?\ "=^,/^AKUS_P8S?_ !5 'V_17Q!_PG?C#_H: M]<_\&,W_ ,57H'@KQSXIM_AQXYU;^WKZ>^LOL'V:6[E-QY6^9E; DW#D<=/3 MTH ^GZ*^0/\ A=OQ#_Z&'_R2M_\ XW1_PNWXA_\ 0P_^25O_ /&Z /K^BODB MQ^.OCZTO(YYM4@O8USF">TC"/D$H5($FY48ARI4;L,& M1%4K]UE)K_7+Y!;?\(E&98W5V>_O8A:ED8$&-D$DA(8*REHDX&3M( (!&EFE MK\3FN+,X^W:43J*(BXWQR(+=V(&X,5>=1D_,(^!\G'45CZ'H":1/J%[+/]JU M+4I5FN[DQ*FXJBHJ* ,B-0ORJQ8C)RQ)).Q0 4444 %%%% !7S_^TU_S*W_; MW_[1KZ KY_\ VFO^96_[>_\ VC0!X!1110 445X> O@#>7_V35?%?ED/'E_P MG RV"1\C#CT?X;_"'2_ WE:E MD4 4]*TJQT/2[?3-,MH[:SMTV11)T4?S))R23R223DFO&_C#\8?[*^T>&?#- MS_Q,.8[V^C;_ (]O6-#_ ,]/5OX>@^;[G2?%_P")C>!=+AL=,$;ZU?(QB9BK M"V0<>85ZDDY"@C!(8G.W:?DR@ HHHH **** "BBB@#V#]G'_ )*'J'_8*D_] M&Q5]/U\P?LX_\E#U#_L%2?\ HV*OI^@ KX\^,>OMX@^)NJMND\BQ?[#"KJJE M1&2'''4&3S""><$=.@^PZ^ * /IO]GKPI#IWA.7Q)*(WN]4=DB88)CAC8KCI MD%G#$@$@A4[BO9*Y_P "?\D\\-?]@JU_]%+704 %%%% !1110 5Y7\;?B"WA M/P^ND:;/)'K&I(=DL,BAK:($;G]06Y52 /XB""O/JE?$'CCQ)_PEWC35-<$? MEQW4O[I"N"(U 1-PR?FVJN<'&#+[QUXECT>QDCA 0S7$[\B&($ MMC.6.6 '4D9(&2/JOP+\-]"\!V8^PP^=J4D0CN;^3.^7G)P,D(N?X1_=7)8 MC-5_A3X/M_"/@:Q3[-Y>I7L27%\[Q%)"[#(1@22-@;;CCD$X!8UW% !1110! MY_XR^#WA;Q?YMS]F_LW4WRWVRT4+O8[CF1/NOEFR3PQP!N%?+FOZ!K7@;Q*U MA?K):W]LXEAGA8@, =:ZK+ M'8W$)"PXSD<_X[_Y*'XE_P"PK=?^C6H K^&/$^J>$=*)Y,*QZ!P.%8_P"Z>,%? M/_!GC/6OAQXE>>".0 /Y-_I\^4$H4D%6!&5=3G!QE3G@@D$ ^TZ*Q_#'B?2_ M%VAPZOI$_FV\G#*W#Q..J..S#(_,$$@@G8H *^(/'?\ R4/Q+_V%;K_T:U?; M]?$'CO\ Y*'XE_["MU_Z-:@#Z?\ @E_R2'0O^WC_ -*)*\T_:6U*&76= TM5 MD\^WMY;AV(&TK(RJH'.WI?P2_Y)#H7_ &\?^E$E>"?&_56U/XJ: MFGVF.>"R2*UAV;2$ 0,Z9'4B1I,YY!R.V <_HOA2;7/!WB'6;42//H[V[O& MN3NA?S YP 3E2J-G( 4.3VJY\,?%W_"%^.;+4I6VV,O^C7O&?W+D9;[I/RD* M^ ,G;CO7N?P,T!9?A#<0:@LN/"GBC4=#NFWR6DI0/@#S$(RCX!.-RE3C/&<'F@#[GHK@_A!XKF\6_#ZTN+ MLR->63FRN)'R?-9 I#Y)))*LA).,MNXQBN\H *\3_:*\4-8^'['PW;R1[]1< MS70#J6$49!4%<9 9^0V1_JB.221@JHH&223P !S MFOB3QIXLO/&OBBZUJ\3RO-PD, %-2\2V^K MW%D(U@TJR>]N9)=P7:HSL! (WD D XSM//%'@W55T/QKHFIRW,EM!;WL3SRI MNRL6X>9]WD@KN! Z@DAD(QG.?EB@#[_KY ^-O_ "5[7?\ MW_])XZ^K]"U/^V_#VF:MY/D_;K2 M*Y\K=NV;T#;/_2B2O0* "O/_ (V_\DAUW_MW_P#2B.O0*\_^-O\ MR2'7?^W?_P!*(Z /GSX,00W/Q;T%)XHY4#RN%=0P#+"[*>>X8 @]B :^M]2T MG3=9MUM]4T^TOH%<.L=U"LJAL$9 8$9P2,^YKY,^"7_)7M"_[>/_ $GDKZ_H M X?6?A#X&UO>TN@P6LQB,2R6)-OLZX8*F$+ GJRGH <@8KQ#X@? [5/"EGDPY>12N)X$R>6 X95&W+#'4G: ":^IZ* /D#X6?$B\\#:Y';S3;]" MNY5%Y"^2(LX!F7 )# =0!\P&.NTCZ[@GANK>*XMY8YH)4#QR1L&5U(R""."" M.,84*-K=%&<*R9ZUZW^S_ .-) MM:\/S^'+UXS/I**;9VF)DEA8MQM/.$.%R. &08&.0#V2BBB@ HHHH **** " MOG_]IK_F5O\ M[_]HU] 5\__ +37_,K?]O?_ +1H \ HHK8\,>&-4\7:Y#I& MD0>;<2*^N_ O@72_ >ABPL!YMQ)AKJ[=V>Y))L>"_"= MGX*\+VNBV;^;Y67FG*!&FD8Y9B!^ &.M3N%BD,":8R/(%.U6:6,J">@)"L0.^T^E?3=9^C:'I?A[3D ML-(L(+*U7!V0IC<0 -S'JS8 RQR3CDUH4 %?!%_8W&F:CL)YR;$5 LJ@+(, Y))VN6(&3( M>I!- 'T'\.+ZWU#X:^')K63S(UT^&$G:1AXU$;CGT96'OCCBNHKP/]GCQI#] MGN/!]V\@G#O=6;R3 J5PNZ)5/((.7P,YRYXQS[Y0 4444 %%%% &'XTGFM? MOB&XMY9(9XM,N7CDC8JR,(F(((Y!!YS7QIX3L;?4_&6AV%Y'YEK=:A;PS)N( MW(TBAAD7=6LJ30OM!VNI!4X/!P0.M 'WO15>POK?4].MK^SD\RUNHDFA?:1 MN1@"IP>1D$=:L4 %%%% !1167XDUN'PYX:U+69_+*6=N\H1Y!&)& ^5-QZ%F MPHX/)'!H ^%*Z#QW_P E#\2_]A6Z_P#1K5CV%C<:GJ-M86,%=3X)?\DAT+_MX_P#2B2O0* /B MSP9XSUKX<>)7G@CD #^3?Z?/E!*%)!5@1E74YP<94YX()!^L_"?C30O&NG-> M:+=^;Y6T3PNI22%F&0&4_B,C*D@X)P:X?XP_"RW\5:=<:_I47EZ[:Q%W6-"? MMJ*/N$ 9,@ PI YX4\8*_.'ACQ/JGA'7(=7TB?RKB/AE;E)4/5''=3@?D""" M 0 ?<]?$'CO_ )*'XE_["MU_Z-:OK?P+XZTOQYH8O[ ^5<1X6ZM';+V[GL?5 M3@X;OCL00/DCQW_R4/Q+_P!A6Z_]&M0!]/\ P2_Y)#H7_;Q_Z425\H:[J?\ M;?B'4]6\GR?MUW+<^5NW;-[EMN<#.,XS@5]!Z!J4.E?LJ2W$ZR,CV5W;@( 3 MNEGDB4\D<;G!/MGKTKY\T+3/[;\0Z9I/G>3]NNXK;S=N[9O<+NQD9QG.,B@# M[#^&.FPZ5\,O#MO TC(]DEP2Y!.Z4>:PX XW.0/;'7K7F_[1OA=9]+T_Q1!' M(9[9Q9W.U&8>4V61F.<*%;(ZU>&?#'P MC_PFGCFRTV5=UC%_I-[SC]RA&5^\#\Q*ID'(W9[4?$[Q=_PFGCF]U*)MUC%_ MHUEQC]RA.&^Z#\Q+/@C(W8[5[W\"?!C>&_!QU>XDD^UZVDPN)K>4L!@L7,N5YZ;9%'..0?J?#/C;_R5[7?^W?\ ])XZ[_\ 9HO_ M /D8M.>[_P">$\5LTG^^KNJ_]^P2/]G/:N ^-O\ R5[7?^W?_P!)XZ .7L?% MGB33+..SL/$&JVEK'G9#!>R1HN22<*#@9))_&K'_ G?C#_H:]<_\&,W_P 5 M7T_\$O\ DD.A?]O'_I1)7H% 'Q!_PG?C#_H:]<_\&,W_ ,57J%IKFJ:]^S'X MEEU:_GO9H-0CACEG?>^SS+=L%CRW+MU)].@ KZ/KS_XV_P#)(==_[=__ $HC MH \ ^"7_ "5[0O\ MX_])Y*^OZ^0/@E_R5[0O^WC_P!)Y*^OZ "BBB@#QO\ M:0@A;P+IEPT49G34U1)"HW*K12%@#U )521WVCTKA/VW6;_ &R7N)=ZK@ML08X^4,&? S MPNOB'X@PW=Q'(;324^V$A&VF4$")2P(VG=\XZY\LC!& M-_&3X37?BRXC\0>'DC?5%18KBU)2/[0H/#AC@;P#@[CRH&"-H#?-E]87FF7D MEG?VD]I=1XWPSQF-UR 1E3R,@@_C7WO5/4M)TW6;=;?5-/M+Z!7#K'=0K*H; M!&0&!&<$C/N: /@RBOM__A!/!_\ T*FA_P#@NA_^)K4TW2=-T:W:WTO3[2Q@ M9R[1VL*Q*6P!DA0!G S["@#X\T;X6>-M?TY+_3M G>U?!1YI(X=X(!#*)&4 MLI!&&'!]:]7\,?LX6\$L-SXGU;[3MY>SLE*H2&X!E/S%2HY 53SP>,GWBB@# M+T3PWHOARW\C1M+M+%"B(YAB"M(%&%WMUTEDW;4E7.,X/0J67H<;LX) KK** /A2>'6O"/B"6!S= MZ7JUFY1C'(8Y(R1CAE/0J>H."#QD&OJ?X<_%G2/'%O;V5P\=GX@*-YEF00LF MT EHV/!!'.W.X8;J!N,GQ-^%]G\0+..XCG^R:O:Q,EM-M&R3)!"R\;BHP<8/ MR[V.#T/S!XA\,>(/ FN"'4()[.XAES;7<6X)(5P0\4G&<94\* /M^B MOECPQ\?O%.BQ0VVJ10:S:Q\%IB8YRH7"CS!P<$ DLK,$IO#OCRXU%(8TT_5W:X@*R%B9,+YP8'D'>V[TPXQT(&'\,M#U36/'VB M2Z?83W$-GJ%O-#S;>3E M67AXG'1T/9AD_F0002" >+_ ;XD6=O9Q>#-6F\F0RL=.F? 1MQR83QPQ8L02 M3NW;>"%!^@*^+/'/P^UKP+JDD%]!)-8%P+?4$C(BF!R0,]%?"G*$Y&#C(P3V MG@WX_:[HOE6?B&+^U[%<+YV0MS&ORC.[I)@!CAL,Q/+T ?3]%>7Z9\?O U_Y MOVFXOM-V8V_:[4MYF200Q:K>QKC$\%NH1\@ M'@.ZMQTY Z>G- 'K%?.GQ]^(*WUP/!^ESQO;P.)+^6*1N903B$XX(7ACU^; MX*'/-^-/CCX@\6:==:5;6T&EZ;<8#K"S/,R8PR-)P"I/7"CC@DC.EV^F:9; M1VUG;ILBB3HH_F23DDGDDDG)-?%GCO\ Y*'XE_["MU_Z-:@#Z?\ @E_R2'0O M^WC_ -*)*] KS_X)?\DAT+_MX_\ 2B2O0* "O)_BG\'K/Q59R:KH%M!::['N M=D11&E[DEB&["0DDASUSAN,%?6** /BSP9XSUKX<>)7G@CD #^3?Z?/E!*%) M!5@1E74YP<94YX()!Q_$NI0ZSXJU?5+=9%@O;V:XC60 ,%=RP!P2,X/J:^E_ MBS\)H?&5N^L:.D@<#A6/^Z>,%?EB>":UN);>XBDAGBWHG[-%C;R:CXBOVCS=0Q00QO MN/RHYYH ^AZ*** /G3]HWPNT&J:?XH@CC$%R@L[G:BJ?-7+(S' M.6++D=.!$.>0*X/PI\1+CPWX&\2^&O)\Z/5(B+'K?Q7X7U'0[IMD=W$4#X)\MPN&CMP?EQE01O.6X)#*(S7L M% !7B?[2>FPR^%=&U1FD\^WO3;HH(VE9$+,3QG.8EQSW/7M[97!_&72FU;X5 MZRD5M'//;HETF[;F,(X9W4GH1'OZ59"]_92V\1 M4# 8%9,$YXKH/C;_R5[7?^W?_ -)XZ /?_@E_R2'0O^WC M_P!*)*] KP_X6_%+P;X<^'&DZ3JVL_9[Z#SO,B^RS/MW3.PY5"#P0>#78?\ M"[?AY_T,/_DE+O@AXAO]#O/M=K'+!"S^4\>'$T)(PX!Z,/SH \8^"7_)7M"_ M[>/_ $GDKZ_KXT^$VJV.B_$_1;_4KF.UM$>1'FDX52\3HN3V&YAR>!U.!S7T M7_PNWX>?]##_ .25Q_\ &Z /0*KW]];Z9IUS?WDGEVMK$\TS[2=J*"6.!R< M'I7D]_\ M&>$[?[2EG8:K=R1[Q"WE)''*1G:.2N0#TSQ7C'CKXI^(/ M'4IBN)?L6F#(6PMG8(PW;@9#G]XPPO) VY &3D C^)_C:;QMXQNKI+B1]+M MW,5A&2=JQC +@$ @N1N.1D9 ).T5[G\!?!UQX<\)3:M>_+<:SY4R1APP6 *3 M&3@<,=[$\G@KT.17GGPJ^#5]K=QIWB/75C@T<.)XK61=TET 05RI&!$W/7E@ M.!A@U?3= !1110 4444 %%%% !7S_P#M-?\ ,K?]O?\ [1KZ KY__::_YE;_ M +>__:- &I^S9IL,7A76=45I//N+T6[J2-H6- RD<9SF5L\]AT[^V5X?^S7J M?F^'MM '457OK"SU.SDL[^T@N[63&^&>,2(V"",J>#@@'\*X?\ X6G_ M -2%XY_\$_\ ]G1_PM/_ *D+QS_X)_\ [.@#G];_ &=O"U]Y\FDWE]IU&-DDYDB=N!G*A6 YS_$ M?7CI7J__ M/_J0O'/\ X)__ +.C_A:?_4A>.?\ P3__ &= 'EFF_LV:]+<, MNJ:YIMM!L)5[57G8MD<%6" #&><]AQSQU^@?LZ^'-/=9=:U"[U9U) ME*X 8*2^0D_X6G_ -2%XY_\$_\ ]G1_PM/_ *D+QS_X)_\ [.@# MM-*TJQT/2[?3-,MH[:SMTV11)T4?S))R23R223DFKE>?_P#"T_\ J0O'/_@G M_P#LZ/\ A:?_ %(7CG_P3_\ V= '<7UA9ZG9R6=_:07=K)C?#/&)$;!!&5/! MP0#^%>/^(?V<]"U"\$^AZG/I$9^_ \9N4' VDL&'0DY+9SQ@#%=1_PM/_J0 MO'/_ ()__LZ/^%I_]2%XY_\ !/\ _9T >23_ +-_BI;B5;?5=&D@#D1O))*C M,N>"5"$ X[9./4T0?LW^*FN(EN-5T:. N!(\.?_!/_ /9T 8?A3]G_ ,.:'<"ZUFXDUN=' MW1I)'Y4"X*D90$ECD'JQ4AL%>]>L000VMO%;V\4<,$2!(XXU"JB@8 ' '& M*X/_ (6G_P!2%XY_\$__ -G1_P +3_ZD+QS_ ."?_P"SH ] KYT\2_ +Q5K/ MBK5]4M]0T98+V]FN(UDFE#!7!B4.Z5W&"0#T8=JZBO M/_\ A:?_ %(7CG_P3_\ V='_ M/_J0O'/\ X)__ +.@#T"BO/\ _A:?_4A> M.?\ P3__ &='_"T_^I"\<_\ @G_^SH ] KQ?XU_"RX\1Y\3Z%%YFI0Q!+JT1 M!NN47.'7 RT@'&#G.?_!/_ M /9T >(>'OA%XL\<>%=)U:VU'2EL5BDAM8YY'5XT$TA(.V,Y^IZ_@/<_A M-X*U+P'X5NM+U2>TFGEO7N%:U=F4*41<'D^=Y/VZTEMO-V[MF]"N[&1G&.?\ P3__ &='_"T_^I"\<_\ @G_^SH \@_X9Q\8?]!+0_P#O_-_\:KI_ MB)\%/$GB[QWJ6N6%[I4=K=>5L2>60.-L2(<@1D=5/>NX_P"%I_\ 4A>.?_!/ M_P#9T?\ "T_^I"\<_P#@G_\ LZ /(/\ AG'QA_T$M#_[_P W_P :H_X9Q\8? M]!+0_P#O_-_\:KU__A:?_4A>.?\ P3__ &='_"T_^I"\<_\ @G_^SH \@_X9 MQ\8?]!+0_P#O_-_\:KN]*^$VO6/P:USP?+=Z:=0O[U;B*19'\H*#"<,=F<_N MVZ ]1^'2?\+3_P"I"\<_^"?_ .SH_P"%I_\ 4A>.?_!/_P#9T >0?\,X^,/^ M@EH?_?\ F_\ C5'_ SCXP_Z"6A_]_YO_C5>O_\ "T_^I"\<_P#@G_\ LZ/^ M%I_]2%XY_P#!/_\ 9T >46/[-WB22\C6_P!9TJ"U.=\D!DE=>#C"E5!YQ_$/ M7GI7J?A'X,>%/"KVEXT$FHZI;N)5N[ECA7V@96,': #EAD,03]XX!$G_ M/ M_J0O'/\ X)__ +.C_A:?_4A>.?\ P3__ &= 'H%%>?\ _"T_^I"\<_\ @G_^ MSKL-$U7^V]'@U'[!?6'G;O\ 1K^'RIDPQ7YER<9QD>Q% &A1110 4444 %%% M% !7S_\ M-?\RM_V]_\ M&OH"OG_ /::_P"96_[>_P#VC0!Y9\.?&;>!?&-O MJ[1R2VC(T%W%'MW/$V,XR.H8*W49VXR 37V787UOJ>G6U_9R>9:W4230OM(W M(P!4X/(R".M?!%>B?#GXLZOX'N+>RN'DO/#X=O,LR 6CW$$M&QY!!YVYVG+= M"=P /KNBN;\*>//#GC.W#Z-J,2 6 W#*YX!-=)0 444 M4 %%%% !115/4M6TW1K=;C5-0M+&!G"+)=3+$I;!. 6(&< G'L: +E%>3ZS^ MT'X.T_>FG+?:I)Y1=&AA\J,OSA&,F&'09(4X![GBO.-;_:)\4WWGQZ39V.EP MOM\M]IGFCQC/S-\AR0>J< ^HS0!]+WU_9Z99R7E_=P6EK'C?-/((T7) &6/ MR2!^->7^)_C]X6T66:VTN*?6;J/@-"1' 6#88>8>3@ D%593D8/.1\R:EJVI M:S<+<:IJ%W?3J@19+J9I6"Y)P"Q)QDDX]S5.@#Z+^$?Q&\1^.OB->+J]S&MI M%IDCQ6=NFR)&\R$9QDECUY8G&YL8!Q7NE?,'[./_ "4/4/\ L%2?^C8J^GZ M"BBO,_$^L:EXK^(*> -$U632X+6W6]U:]MV9;C;E<0Q'&%)#H2P)X;_9*L > MF45YW/\ [X?36\L2:+) [H566.\F+(2/O#8Z;CL#D?>8+M4M_$1D\F@#0HHK'\5>(;?PIX7U'7+I=\=I$7 M"9(\QR<(F0#CJ45GZ'K-GXAT.RU>P??:W<2RID@E<]5;!(# Y!&> M""*T* "BN'^+]_>:9\+=9O+"[GM+J/R-DT$AC="%#COE0#VBBBB@ HK MROX^ZMJ6C>!;&XTO4+NQG;4XT:2UF:)BOE2G!*D'&0#CV%'CBX5]S;HQ(Y(E^7 P>3MZ#<& /5**** "BN3\5Z_?1 MZII_A?06C76M31Y#,I;H M["]PFJLG(!#!5Y 5B(-0_M*PU")Y-% MU"7'GMY07?!+M'S,%^;S#C.#R2VU?0* "BBO+_$FG7GB/XR1Z'_PD.N:78IX M?%YLTR],&Z07!3)&"#P?3/ YXH ]0HKS?P;K&HZ5\1=8\!75Y/J=G:6BWUG? M7ERLURJGR]T2.#0!J45Y7\'?&FKZ^^LZ9XA>,:@CIJ-NOG G[/<+Y@5% MY.Q=RXR20)%4XP!7JE !117D_P 7]$O-,\.:SXML/%/B.TNH_(V6<&H&.V7+ MQQG" 9&02>O4YH ]8HK@_AOX=FM=&TOQ!<>)/$&HSZAID3R6]_?&:!&D5')5 M2,@@\ Y/!-=Y0 445YO\./%.LZ]XR\=V&IWGGVNEZ@(;-/*1?*3S)AC*@$\( MO7/2@#TBBBB@ HKR_P#X2/Q3X^\1ZA9>#-6L=,T#394BDUC[,;A[F38Q98@P M\ME!V@\Y^ZP8A@*U#X0\5Z#;HWACQC=WKJ[.]IXCQ7]D=%SOVYSN5O[@Z8[T ?&%%?3_P#PSCX/_P"@ MEKG_ '_A_P#C5'_#./@__H):Y_W_ (?_ (U0!\R03S6MQ%<6\LD,\3AXY(V* MLC Y!!'((/.:[S1/C3XYT3R$_M?[?;P[OW-_&)=^<_>DXD."EN%;2]#TVV@V ,E MTSSL6R>0RE !C'&.QYYXR[[]H;QK=VOK MS7H__#./@_\ Z"6N?]_X?_C5'_#./@__ *"6N?\ ?^'_ .-4 >&:E\3O&^JW M"SW'B?4D=4" 6LQMUQDGE8]H)YZXST]!7)U]/_\ #./@_P#Z"6N?]_X?_C5' M_#./@_\ Z"6N?]_X?_C5 'S!17T__P ,X^#_ /H):Y_W_A_^-4?\,X^#_P#H M):Y_W_A_^-4 ?,%%?3__ SCX/\ ^@EKG_?^'_XU1_PSCX/_ .@EKG_?^'_X MU0!P'[./_)0]0_[!4G_HV*OI^N#\%?";0? >LS:II=WJ4T\MNUNRW4B,H4LK M9&U%.4 %>+WM];^!_VB;K5]=D^SZ;KVGK#:W6T^6CCRE(D8X P8N< M9P'0G )(]HK/UG0]+\0Z<]AJ]A!>VK9.R9,[201N4]5;!.&&",\&@#0JO8W] MGJ=G'>6%W!=VLF=DT$@D1L$@X8<'!!'X5Y__ ,*6T+R/L/\ ;?B/^QO-\S^R M/[1/V3;OW[-NW.W/ON[YSS7>:5I5CH>EV^F:9;1VUG;ILBB3HH_F23DDGDDD MG)- %RN+^+.E7VM?##6K#3;:2ZNW2-TACY9@DJ.V!W.U3P.3T&3Q7:44 <_X M)\3V_B[PEI^KPSP2S21*+I8<@13A1YB8/(P3QGL0-FZAB+S# ^1W9I&3@D':6*Y!YQGO74444 M>?\ QM_Y)#KO_;O_ .E$=>>?#[3H-'\6>&X/&-S)J,=[IEO>^'+F\GE,5K*5 M&ZW1&RF_E<<\;(\89@![7XI\-V?B[PY=Z'?R3QVMULWO P#C:ZN,$@CJH[53 MU#P5INH>#K'PV\]W%!8I +6[B=5N(6AQL='VX5\+@D <$XQF@#I**C@C:&WB MB>:2=T0*TL@4,Y ^\=H R>O ] *DH \?_:._P"2>:?_ -A6/_T5+74:7\+] M+L=:-#I>J3W M<,$5PMPK6KJK%@K+@[E88PY[>E=)0 4444 >7^(-3_X1SX^:!>WD.+'6=*.E M13[ONS";?C: 2>3$O.!^\SGY37J%9^LZ'I?B'3GL-7L(+VU;)V3)G:2"-RGJ MK8)PPP1G@UYV_P 'M2@N+2+2_B-XGM-+@1$:U:Y9FVJ>B,K*J#;@ ;#C'?I0 M!7\1SR23DX&!EF( R:W* "O&_&^FZ_J'QGW^ M&=5DT_5+3PNUQ%MC5Q<$3.HA8.0N&+#EL@$ XX!'LE89\-0_\)TGBE;B03C3 M&TYX" 5*^:)%8'J"#N!ZYR.F.0#C_@KIND0>&KS4;1M2?6+JX\O6CJ)/FI=1 MCYTP0.-SLP/+?/\ ,-_%O5;[Q#XETGP)HFG2:L4==0U6TBG\H21*05B>0, M @(R3N'5HB.2!7LE_;M2U:48D:!8_L\"C"1+CDX 4$Y M^;8I(R,D \O\7:_XNT;Q;HGCO4O!<^D6MC_H6H21:BEV)[=VX5E0J%VDL5)X M+E,G@"O>*S]Z1?IOM;N)HGP 2N>C+D$!@<$''! -1^&](;P_P"& MM-T=[R2\-E;I!Y[HJ%@HP.%X X'4X R2!/^2>>&O^P5 M:_\ HI:Z"L_0M,_L3P]IFD^=YWV&TBMO-V[=^Q N[&3C.,XR:T* "O'_ (0? M\E#^)W_85'_HVXKV"N/\'^!?^$4\0^)]6_M'[5_;EW]I\KR-GD?/(VW.X[O] M9C.!T]Z .PHHHH \?_9W_P!'\&ZOIT_[J^MM5D\^V?Y9(LQQJ-RGE>48<]U/ MH:]@KC_$/@--2UP>(M$U2?0O$(B\EKRWC61)TXXFB;B3 &!R,?*>=J@9<_@S MQIXBMY=/\2^,8XM+9#;2P:39K%)>1 <2/(V3&['[R*"F!@=30!C_ ;A:;Q5 M\0]8A,FV1#GH=W&>:]2223U MH \[U3Q/JGACPSK_ (*\:S^;<2:5=#2-9;A-001, CD])AD#D\Y ))*M)Z1X M$_Y)YX:_[!5K_P"BEJ3Q=X7L?&/AJ[T>_CC(E0F&5DW&"7!VR+R#D$],C(R# MP35S0M,_L3P]IFD^=YWV&TBMO-V[=^Q N[&3C.,XR: -"BBB@ HHHH **** M"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH * M*** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HH MHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB (@ HHHH __]D! end