Exhibit 12.1

Air Methods Corporation

Ratio of Earnings to Fixed Charges

(dollars in thousands)

	2005		2006		2007		2008		2009
Calculation of Earnings
Pre-Tax Income From Continuing Operations	$	20,025	$	30,344	$	45,448	$	30,478	$	47,104
Fixed Charges		13,238		14,354		16,982		23,705		24,120
Pre-Tax Income From Continuing Operations and Fixed Charges	$	33,263	$	44,698	$	62,430	$	54,183	$	71,224
Calculation of Fixed Charges
Interest Expense	$	5,956	$	5,821	$	5,609	$	5,197	$	5,086
Interest Factor in Rental Expense (1)		7,282		8,533		11,373		18,508		19,034
Total Fixed Charges	$	13,238	$	14,354	$	16,982	$	23,705	$	24,120
Ratio of Earnings to Fixed Charges		2.51		3.11		3.68		2.29		2.95

Notes

(1) The portion of total rental expense that represents the interest factor is estimated to be 32%.