EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

The Fastenal Company of Winona, MN (NASDAQ Symbol FAST) reported the results of the quarter ended March 31, 2009. Except as otherwise noted below, dollar amounts are in thousands.

Net sales for the three-month period ended March 31, 2009 totaled $489,347, a decrease of 13.6% from net sales of $566,210 in the first quarter of 2008. Net earnings decreased from $68,094 in the first quarter of 2008 to $48,695 in the first quarter of 2009, a decrease of 28.5%. Basic and diluted earnings per share decreased from $.46 to $.33 for the comparable periods.

During the first quarter of 2009, Fastenal opened 33 new stores (Fastenal opened 53 new stores in the first quarter of 2008). These 33 new stores represent an increase of 1.4% since December 31, 2008. (We had 2,311 stores on December 31, 2008.) There were 12,736 total employees as of March 31, 2008, a decrease of 6.6% from December 31, 2008 and an increase of 1.6% from March 31, 2008.

GENERAL COMMENTS AND COMMENTS ON CASH FLOW:

This quarter’s discussion contains some additional points not typically covered in our quarterly reports. Most of these centers on added sequential comparisons (fourth quarter to first quarter expense changes and inventory changes within the quarter). We believe these are important aspects that require added emphasis.

As you read this release, you will quickly learn the impact the economy has had on our business. These impacts have negatively affected our sales, particularly related to our industrial production business (business where we supply products that become part of the finished goods produced by others). We remain practical optimists and we always attempt to balance long-term opportunities for growth with the necessary short-term reactions to our current reality. In this regard, we have temporarily slowed our store openings to a range of 2% to 5% new stores per year and we have stopped adding any headcount except for store openings and for stores that are growing. Over the last several years, our ‘pathway to profit’ initiative has slowly altered our cost structure in that a greater portion is now variable versus fixed. This has helped us today as we navigate through the current economic environment.

Finally – cash flow. Our balance sheet is very strong and our operations have great cash generating characteristics. During 2009 we will strive to manage it well. In the first quarter of 2009 we generated $93,534 (or 192.1% of net earnings) of operating cash flow; this was $86,736 (or 127.4% of net earnings) in the first quarter of 2008. Our first quarter typically has stronger cash flow characteristics due to the timing of tax payments. The remaining amounts of cash flow from operating activities are largely linked to the pure dynamics of a distribution business and its strong correlation to working capital.

As we expected, our capital expenditures were down from 2008. This was primarily related to the Indianapolis, IN distribution expansion and to our new distribution center location near Dallas, TX. Most of the expenditures for these two locations are behind us. As indicated in our 2008 Annual Report, we expect our capital expenditures will drop from approximately $95,000 in 2008 to $65,000 in 2009. The strong free cash flow in the first quarter of 2009 (operating cash flow less net capital expenditures) allowed us to increase the dividend paid in that quarter by $14,706 (or 39.4%) over the dividend paid in the first quarter of 2008. Given the economic environment, we are satisfied with our cash flow statement for the first quarter of 2009; however, a greater reduction in our inventory would have been more satisfying.

 

Page 1 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

SALES GROWTH:

Note – Daily sales are defined as the sales for the month divided by the number of business days in the month.

Stores opened greater than five years – The impact of the economy, over time, is best reflected in the growth performance of our stores opened greater than five years (store sites opened as follows: 2009 group – opened 2004 and earlier, 2008 group – opened 2003 and earlier, and 2007 group – opened 2002 and earlier). This store group is more cyclical due to the increased market share they enjoy in their local markets. During each of the twelve months in 2007 and 2008, and the first three months of 2009, the stores opened greater than five years had daily sales growth rates of (compared to the comparable month in the preceding year):

 

     Jan.     Feb.     Mar.     Apr.     May     June     July     Aug.     Sept.     Oct.     Nov.     Dec.  

2007

   4.8 %   3.8 %   7.8 %   4.5 %   5.4 %   6.2 %   6.1 %   5.3 %   6.3 %   6.3 %   7.9 %   9.6 %

2008

   8.9 %   8.8 %   9.9 %   10.5 %   10.4 %   11.2 %   9.7 %   11.3 %   8.5 %   6.8 %   0.9 %   (5.1 )%

2009

   (12.4 )%   (14.3 )%   (21.5 )%                  

Stores opened greater than two years – Our stores opened greater than two years (store sites opened as follows: 2009 group – opened 2007 and earlier, 2008 group – opened 2006 and earlier, and 2007 group – opened 2005 and earlier) represent a consistent same-store view of our business. During each of the twelve months in 2007 and 2008, and the first three months of 2009, the stores opened greater than two years had daily sales growth rates of (compared to the comparable month in the preceding year):

 

     Jan.     Feb.     Mar.     Apr.     May     June     July     Aug.     Sept.     Oct.     Nov.     Dec.  

2007

   7.3 %   6.0 %   9.4 %   5.5 %   6.7 %   7.2 %   6.5 %   5.9 %   6.8 %   7.6 %   8.8 %   10.9 %

2008

   12.0 %   11.1 %   12.5 %   13.1 %   12.0 %   12.0 %   10.9 %   12.8 %   10.5 %   8.1 %   2.3 %   (3.9 )%

2009

   (11.2 )%   (13.8 )%   (20.1 )%                  

All company sales – During each of the twelve months in 2007 and 2008, and the first three months of 2009, all the selling locations combined had daily sales growth rates of (compared to the comparable month in the preceding year):

 

     Jan.     Feb.     Mar.     Apr.     May     June     July     Aug.     Sept.     Oct.     Nov.     Dec.  

2007

   12.6 %   11.8 %   15.5 %   12.0 %   13.2 %   14.8 %   13.9 %   13.4 %   13.7 %   14.7 %   15.2 %   16.8 %

2008

   15.6 %   15.0 %   16.9 %   17.1 %   16.0 %   15.9 %   14.8 %   16.4 %   14.3 %   11.9 %   6.8 %   0.0 %

2009

   (8.5 )%   (10.5 )%   (17.4 )%                  

The growth in 2007 generally represents a weakening environment which began in late 2006. The final three months of 2007 continued in the same variable fashion as the previous nine months but showed consistent improvement from the third quarter daily sales growth rate of 13.7%. Generally speaking, this improvement in late 2007 remained in the first nine months of 2008 and weakened in the October to December time frame. The slow-down in the final three months of 2008 and the first three months of 2009 relate to the general economic weakness in the global marketplace.

 

Page 2 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

PATHWAY TO PROFIT:

During April 2007 we disclosed our intention to alter the growth drivers of our business. For most of the last decade, we used store openings as the primary growth driver of our business (our historical rate was approximately 14% new stores each year). As announced in April 2007, we began to add outside sales personnel into existing stores at a faster rate than historical patterns. We funded this sales force expansion with the occupancy savings generated by opening stores at the rate of 7% to 10% per year (we opened approximately 7.5% and 8.1% new stores in 2008 and 2007, respectively, see also the early disclosure regarding the rate of 2009 store openings). Our goal is four-fold: (1) to continue growing our business at a similar rate with the new outside sales investment model, (2) to grow the sales of our average store to $125 thousand per month in the five year period from 2007 to 2012, (3) to enhance the profitability of the overall business by capturing the natural expense leverage that has historically occurred in our existing stores as their sales grow, and (4) to improve the performance of our business due to the more efficient use of working capital (primarily inventory) as our average store size increases.

Store Count and Full-Time Equivalent (FTE) Headcount Growth – In response to the ‘pathway to profit’, we have increased our store count and our FTE head count. The rate of increase in store locations and of all types of personnel has slowed since the economy weakened late in 2008. The number of stores at quarter end and the average FTE per quarter were as follows:

 

     March
2009
   December
2008
   September
2008
   June
2008
   March
2008

Store locations

   2,342    2,311    2,300    2,272    2,213
                        

Store personnel – FTE

   7,702    8,252    8,280    7,929    7,574

Distribution and manufacturing personnel– FTE

   1,942    2,218    2,244    2,145    2,127

Administrative and sales support personnel– FTE

   1,389    1,412    1,404    1,347    1,331
                        

Total – average FTE headcount

   11,033    11,882    11,928    11,421    11,032
                        

The percentage change (year-over-year) in the number of stores at quarter end and in the average FTE per quarter were as follows:

 

     March
2009
    December
2008
    September
2008
    June
2008
    March
2008
 

Store count growth

   5.8 %   7.5 %   7.2 %   7.1 %   6.8 %
                              

Store personnel – FTE

   1.7 %   12.8 %   15.2 %   17.8 %   18.7 %

Distribution and manufacturing personnel– FTE

   (8.7 )%   2.2 %   5.4 %   7.9 %   8.4 %

Administrative and sales support personnel– FTE

   4.4 %   4.7 %   3.2 %   (3.4 )%   (3.7 )%
                              

Total – FTE headcount growth

   0.0 %   9.7 %   11.7 %   12.9 %   13.4 %
                              

Note – Prior period data has been restated to conform to the current period presentation.

 

Page 3 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

Store Size and Profitability – The store groups listed in the table below, when combined with our strategic account stores, represented approximately 89% and 90% of our sales in the first quarter of 2009 and 2008, respectively. Strategic account stores, which numbered 21 and 18 in the first quarter of 2009 and 2008, respectively, are stores that are focused on selling to a group of strategic account customers in a limited geographic market. Our remaining sales (approximately 10%) relate to either: (1) our in-plant locations, (2) our direct Fastenal Cold Heading business, or (3) our direct import business. Our average store, excluding the business not sold through a store, had sales of $61,900 per month in the first quarter of 2009. This average was $76,800 per month in the first quarter of 2008. The average age, number of stores, and pre-tax margin data by store size for the first quarter of 2009 and 2008, respectively, were as follows:

Three months ended March 31, 2009

 

Sales per Month

   Average
Age
(Years)
   Number of
Stores
   Percentage
of Stores
    Pre-Tax
Margin
Percentage
 

$0 to $30,000

   3.8    605    25.8 %   (23.4 )%

$30,001 to $60,000

   6.6    836    35.7 %   9.8 %

$60,001 to $100,000

   9.5    528    22.5 %   20.1 %

$100,001 to $150,000

   11.9    231    9.9 %   24.6 %

Over $150,000

   15.5    121    5.2 %   26.8 %

Strategic account

      21    0.9 %  
                  

Total

      2,342    100.0 %  
                  

Three months ended March 31, 2008

 

Sales per Month

   Average
Age
(Years)
   Number of
Stores
   Percentage
of Stores
    Pre-Tax
Margin
Percentage
 

$0 to $30,000

   2.6    384    17.4 %   (20.3 )%

$30,001 to $60,000

   5.2    716    32.4 %   10.4 %

$60,001 to $100,000

   7.8    551    24.9 %   21.0 %

$100,001 to $150,000

   10.2    338    15.3 %   25.5 %

Over $150,000

   13.6    206    9.3 %   27.6 %

Strategic account

      18    0.7 %  
                  

Total

      2,213    100.0 %  
                  

Note – Amounts may not foot due to rounding difference.

As we indicated in April 2007, our goal over the five year period from 2007 to 2012 is to increase the sales of our average store to approximately $125,000 per month. This will shift the store mix emphasis from the first three categories ($0 to $30,000, $30,001 to $60,000, and $60,001 to $100,000) to the last three categories ($60,001 to $100,000, $100,001 to $150,000, and over $150,000), and we believe will allow us to leverage our fixed cost and increase our overall productivity.

Note – Dollar amounts in this section are presented in whole dollars, not thousands.

IMPACT OF FUEL PRICES:

Rising fuel prices negatively impacted 2007 and 2008; however, we did feel some relief in the final months of 2008 and the first three months of 2009. During the first quarter of 2009, our total vehicle fuel costs averaged approximately $1.7 million per month. During the first quarter of 2008, our total vehicle fuel costs averaged approximately $2.9 million per month. The changes resulted from variations in fuel costs, the freight initiative discussed below, and the increase in the number of vehicles necessary to support additional sales personnel and to support additional store locations. These fuel costs include the fuel utilized in our distribution

 

Page 4 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

vehicles (semi-tractors, straight trucks, and sprinter trucks) which is recorded in cost of goods and the fuel utilized in our store delivery vehicles which is included in operating and administrative expenses (the split in the last several years has been approximately 50:50 between distribution and store use).

In 2005, we introduced our new freight model as a means to continue to improve our operating performance. The freight model represents a focused effort to haul a higher percentage of our products utilizing the Fastenal trucking network (which operates at a substantial savings to external service providers because of our ability to leverage our existing routes) and to charge freight more consistently in our various operating units. This initiative positively impacted our business over the last several years despite the changes in average per gallon fuel costs shown in the following table:

 

     2007 – Quarter
     1st    2nd    3rd    4th

Diesel fuel

   $ 2.59      2.85      2.94      3.25

Gasoline

   $ 2.31      2.96      2.86      2.92
     2008 – Quarter
     1st    2nd    3rd    4th

Diesel fuel

   $ 3.47    $ 4.30    $ 4.38    $ 3.11

Gasoline

   $ 3.07    $ 3.65    $ 3.85    $ 2.49
     2009 – Quarter
     1st    2nd    3rd    4th

Diesel fuel

   $ 2.19         

Gasoline

   $ 1.86         

The average price of a gallon of diesel fuel and a gallon of gasoline decreased by 36.9% and 39.4%, respectively, from the first quarter of 2008 to the first quarter of 2009. Given the nature of our distribution business, fluctuations in fuel prices can have a meaningful impact on our results. This impact is also covered later in our discussion about gross margin and operating and administrative expenses.

STATEMENT OF EARNINGS INFORMATION (percentage of net sales):

 

     Three Months
Ended March 31
 
     2009     2008  

Net sales

   100.0 %   100.0 %

Gross profit margin

   52.9 %   52.4 %

Operating and administrative expenses

   36.8 %   32.9 %

Loss on sale of property and equipment

   0.1 %   0.0 %
            

Operating income

   16.0 %   19.4 %

Interest income (expense), net

   0.1 %   0.0 %
            

Earnings before income taxes

   16.1 %   19.4 %

Note – Amounts may not foot due to rounding difference.

Gross profit margin percentage for the first quarter of 2009 increased over the same period in 2008. The gross margin improvements were driven by different factors during 2008 versus 2009. The improvement during 2008 was driven by several factors: (1) a focused effort to challenge our sales force to increase the gross margin on business with a lower than acceptable margin, (2) a focused effort to stay ahead of inflationary increases in product cost, (3) improvements in our direct sourcing operations, (4) continued focus on our

 

Page 5 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

freight initiative (discussed earlier), and (5) continued focus on our product availability within our network. This product availability focus centers on our ‘master stocking hub’ in Indianapolis, Indiana, and our efficient ability to pull product from store-to-store. Due to the benefit of item (4) above, the rising fuel costs during the first three quarters of 2008 discussed earlier had only a nominal negative impact on our gross margins for those quarters; this reversed to a positive gross margin impact late in the fourth quarter of 2008 and into the first quarter of 2009. During the first quarter of 2009 we encountered headwind centered on deflationary pressures in product costing which pushed some higher cost products purchased in the 2008 against a deflationary trend in our selling marketplace.

Operating and administrative expenses in the first quarter of 2009 decreased 3.6% from the first quarter of 2008 and 6.3% from the fourth quarter of 2008. As we have discussed in the past, we will continue to stringently manage our operating and administrative expense growth in subsequent quarters due to the current weakened economy.

Approximately 65% to 70% of our operating and administrative expenses consist of payroll and payroll related costs (payroll costs). Our payroll costs for the first quarter of 2009 decreased 8.5% from the first quarter of 2008 and 12.4% from the fourth quarter of 2008. The disparity between the 0.0% full-time equivalent headcount growth noted above and the 8.5% expense decrease is driven by several factors: (1) contractions in sales commissions earned, (2) contractions in bonuses earned, (3) reductions of overtime hours worked per employee and of temporary labor, and (4) a reduction of the profit sharing contribution earned. As we have indicated in the past, our sales personnel (including our branch managers, district managers, and regional leaders) are rewarded for growth in sales, gross profit dollars, and pre-tax earnings. The negative growth rates of these amounts during the first quarter of 2009, when compared to the growth rates in the first quarter of 2008, drove the contractions noted above.

The operating and administrative expenses for the first quarter of 2009 include $900 of compensation expense related to stock options. During the first quarter of 2008, this expense was $673. We granted options to purchase 275,000 shares in April 2008. These options, like the options issued in 2007, vest over a five to eight year period. The two option grants, when combined, will result in compensation expense of approximately $300 per month for the next four years; and dropping slightly in the remaining period. No other stock based options were outstanding during these periods.

The remaining costs within our operating and administrative expenses grew 4.3% from the first quarter of 2008 and 4.0% from the fourth quarter of 2008. Occupancy expenses in the first quarter of 2009 grew 6.0% from the first quarter of 2008 and 10.5% from the fourth quarter of 2008. The annual increase in occupancy was driven by a 5.8% increase in the number of store locations. The sequential increase was driven by utility costs changes related to the winter heating season. Transportation costs and travel expenses contracted in the first quarter of 2009. The drop in gasoline prices helped the former, our Fastenal team created the rest.

Income taxes, as a percentage of earnings before income taxes, were approximately 38.1% and 38.2% for the first quarter of 2009 and 2008, respectively. During the first quarter of 2007, we implemented FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN No. 48). This rate fluctuates over time based on (1) the income tax rates in the various jurisdictions in which we operate, (2) the level of profits in those jurisdictions and (3) changes in tax law and regulations in those jurisdictions.

 

Page 6 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

WORKING CAPITAL:

The year-over-year dollar and percentage change related to accounts receivable and inventories were as follows:

 

Year-over-year change

   Balance at
March 31,
   Twelve Month
Dollar Change
March 31,
   Twelve Month
Percentage Change
March 31,
 
     2009    2008    2009     2008    2009     2008  

Accounts receivable, net

   $ 240,658    273,360    $ (32,702 )   34,703    (12.0 )%   14.5 %

Inventories

   $ 555,283    494,360    $ 60,923     48,168    12.3 %   10.8 %

These two assets were impacted by our initiatives to improve working capital. These initiatives include (1) the establishment of a centralized call center to facilitate accounts receivable management (this facility became operational early in 2005) and (2) the tight management of all inventory amounts not identified as either expected store inventory, new expanded inventory, inventory necessary for upcoming store openings, or inventory necessary for our ‘master stocking hubs’.

The accounts receivable decrease of 12.0% from March 2008 to March 2009 was created by a sales decrease of 10.5% and 17.4% in February and March, respectively. The accounts receivable increase of 14.5% from March 31, 2007 to March 31, 2008 also represented a lag behind the 16.9% daily sales increase in March 2008. As noted above, our inventory increased 12.3% from March 2008 to March 2009. A portion of our inventory procurement has a longer lead time than our ability to foresee sales trends; therefore, the drop in sales growth activity late in the fourth quarter of 2008 and during the first quarter of 2009 continued to result in inventory consumption that was less than the amount of inbound product, with the exception of March 2009. Our inventory dropped approximately $16,000 in the month of March 2009. We will continue to analyze and adjust our ordering patterns on products with a longer lead time through the year to match current sales trends.

As we indicated in earlier communications, our goals center on our ability to move the ratio of annual sales to accounts receivable and inventory (Annual Sales: AR&I) back to better than a 3.0:1 ratio (on December 31, 2008 and 2007 we had a ratio of 2.9:1 and 2.8:1, respectively).

STOCK REPURCHASE AND DIVIDENDS:

We did not purchase any of our outstanding common stock during the first quarter of 2009. We currently have an authorization to purchase up to approximately 1,410,000 shares of our outstanding common stock.

During the first quarter of 2009 we paid a dividend totaling $51,986 (or $0.35 per share) to our shareholders.

ANNUAL MEETING OF SHAREHOLDERS PRESENTATION:

On April 21, 2009, we will be holding our Annual Meeting of Shareholders at our offices at 2001 Theurer Boulevard, Winona, Minnesota. The meeting will also be available via webcast from 10:00AM Central time until the conclusion of the meeting. To access the webcast, please go to the Fastenal Company Investor Relations Website at www.investor.fastenal.com.

ADDITIONAL INFORMATION:

This press release contains statements that are not historical in nature and that are intended to be, and are hereby identified as, “forward looking statements” as defined in the Private Securities Litigation Reform Act of 1995, including statements regarding (1) our intent to manage cash flow effectively, (2) 2009 capital expenditures, (3) the goals of our long-term growth strategy, ‘pathway to profit’, including the anticipated rate of new store openings, planned additions to our outside sales personnel, the expected funding of such additions out of cost savings resulting from the slowing of the rate of new store openings, the growth in average store sales expected to result from this strategy, our ability to capture leverage and working capital efficiency expected to result from this strategy, and our ability to increase overall productivity as a result of this strategy, (4) our intent to manage our operating and administrative expense growth, (5) the expected amount of future compensation expense resulting from existing stock options, (6) our intent to adjust our product ordering patterns to match sales trends, and (7) our goals regarding improvements in our ratio of annual

 

Page 7 of 8


RELEASE DATE: April 14, 2009

FASTENAL COMPANY REPORTS 2009 FIRST QUARTER EARNINGS

 

sales to accounts receivable and inventory. The following factors are among those that could cause the Company’s actual results to differ materially from those predicted in such forward-looking statements: (1) an abrupt or prolonged decrease in sales could make it difficult for us to manage cash flow effectively, (2) a more prolonged downturn in the economy or a change, from that projected, in the number of North American markets able to support new stores could cause store openings to change from that expected, (3) changes in the rate of new store openings could cause us to modify our planned 2009 capital expenditures, (4) a more prolonged downturn in the economy, changes in the expected rate of new store openings, difficulties in successfully attracting and retaining additional qualified outside sales personnel, and difficulties in changing our sales process could adversely impact our ability to achieve the goals of our ‘pathway to profit’ initiative, (5) a worsening trend in the economy and our sales could make it difficult to effectively manage our operating and administrative expense growth, (6) a change in accounting for stock-based compensation or the assumptions used could change the amount of stock-based compensation recognized, (7) a sudden increase or decrease in sales could adversely impact our ability to match product ordering patterns to sales trends, and (8) a more prolonged downturn in the economy, a change in accounts receivable collections, a change in raw material costs, a change in buying patterns, or a change in vendor production lead times could cause us to fail to attain our goals regarding improvements in our ratio of annual sales to accounts receivable and inventory. A discussion of other risks and uncertainties which could cause our operating results to vary from anticipated results or which could materially adversely effect our business, financial condition, or operating results is included in our 2008 annual report on Form 10-K under the sections captioned “Certain Risks and Uncertainties” and “Item 1A. Risk Factors”. FAST-E

 

Page 8 of 8


FASTENAL COMPANY AND SUBSIDIARIES

Consolidated Balance Sheets

(Amounts in thousands except share information)

 

      Unaudited
March 31,
2009
   December 31,
2008

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 109,867    85,892

Marketable securities

     899    851

Trade accounts receivable, net of allowance for doubtful accounts of $3,374 and $2,660, respectively

     240,658    244,940

Inventories

     555,283    564,247

Deferred income tax assets

     15,909    15,909

Other current assets

     44,964    63,564
           

Total current assets

     967,580    975,403

Marketable securities

     817    846

Property and equipment, less accumulated depreciation

     330,614    324,182

Other assets, less accumulated amortization

     3,638    3,718
           

Total assets

   $ 1,302,649    1,304,149
           

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 51,001    63,949

Accrued expenses

     73,547    83,545

Income taxes payable

     26,893    499
           

Total current liabilities

     151,441    147,993
           

Deferred income tax liabilities

     13,897    13,897
           

Stockholders’ equity:

     

Preferred stock, 5,000,000 shares authorized

     —      —  

Common stock, 200,000,000 shares authorized, 148,530,712 shares issued and outstanding, respectively

     1,485    1,485

Additional paid-in capital

     2,459    1,559

Retained earnings

     1,130,953    1,134,244

Accumulated other comprehensive income

     2,414    4,971
           

Total stockholders’ equity

     1,137,311    1,142,259
           

Total liabilities and stockholders’ equity

   $ 1,302,649    1,304,149
           


FASTENAL COMPANY AND SUBSIDIARIES

Consolidated Statements of Earnings

(Amounts in thousands except earnings per share)

 

     (Unaudited)
Three months ended
March 31,
     2009    2008

Net sales

   $ 489,347    566,210

Cost of sales

     230,699    269,580
           

Gross profit

     258,648    296,630

Operating and administrative expenses

     179,909    186,562

Loss on sale of property and equipment

     328    104
           

Operating income

     78,411    109,964

Interest income

     256    221
           

Earnings before income taxes

     78,667    110,185

Income tax expense

     29,973    42,091
           

Net earnings

   $ 48,694    68,094
           

Basic and diluted net earnings per share

   $ 0.33    0.46
           

Basic weighted average shares outstanding

     148,531    149,121
           

Diluted weighted average shares outstanding

     148,531    149,121
           


FASTENAL COMPANY AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Amounts in thousands)

 

     (Unaudited)
Three months ended
March 31,
 
     2009     2008  

Cash flows from operating activities:

    

Net earnings

   $ 48,694     68,094  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation of property and equipment

     10,300     9,524  

Loss on sale of property and equipment

     328     104  

Bad debt expense

     2,567     1,895  

Stock based compensation

     900     673  

Amortization of non-compete agreement

     17     17  

Changes in operating assets and liabilities:

    

Trade accounts receivable

     1,715     (38,924 )

Inventories

     8,964     10,232  

Other current assets

     18,600     7,233  

Accounts payable

     (12,948 )   4,220  

Accrued expenses

     (9,998 )   (8,875 )

Income taxes payable

     26,394     33,978  

Other

     (1,999 )   (1,435 )
              

    Net cash provided by operating activities

     93,534     86,736  
              

Cash flows from investing activities:

    

Purchase of property and equipment

     (19,033 )   (32,641 )

Proceeds from sale of property and equipment

     1,973     1,087  

Net increase in marketable securities

     (19 )   (22 )

Net decrease (increase) in other assets

     63     (27 )
              

    Net cash used in investing activities

     (17,016 )   (31,603 )
              

Cash flows from financing activities:

    

Payment of dividends

     (51,986 )   (37,280 )
              

    Net cash used in financing activities

     (51,986 )   (37,280 )
              

Effect of exchange rate changes on cash

     (557 )   139  
              

    Net increase in cash and cash equivalents

     23,975     17,992  

Cash and cash equivalents at beginning of period

     85,892     57,220  
              

Cash and cash equivalents at end of period

   $ 109,867     75,212  
              

Supplemental disclosure of cash flow information:

    

Cash paid during each period for:

    

Income taxes

   $ 3,579     8,113