EX-12 2 d561258dex12.htm EX-12 EX-12

Exhibit 12

CARNIVAL CORPORATION & PLC

Ratio of Earnings to Fixed Charges

(in millions, except ratios)

 

                                             
     Six Months Ended  
     May 31,  
     2013     2012  

Net income (loss)

   $ 78      $ (125

Income tax expense (benefit), net

     2        (2
  

 

 

   

 

 

 

Income (loss) before income taxes

     80        (127
  

 

 

   

 

 

 

Fixed charges

    

Interest expense, net

     161        175   

Interest portion of rent expense (a)

     9        10   

Capitalized interest

     7        11   
  

 

 

   

 

 

 

Total fixed charges

     177        196   
  

 

 

   

 

 

 

Fixed charges not affecting earnings

    

Capitalized interest

     (7     (11
  

 

 

   

 

 

 

Earnings before fixed charges

   $ 250      $ 58   
  

 

 

   

 

 

 

Ratio of earnings to fixed charges

     1.4        -   
  

 

 

   

 

 

 

Coverage deficiency

     -        138   
  

 

 

   

 

 

 

 

(a) Represents one-third of rent expense, which we believe to be representative of the interest portion of rent expense.