XML 55 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
1 Months Ended 4 Months Ended 6 Months Ended
Apr. 30, 2024
Mar. 31, 2024
May 31, 2024
Nov. 30, 2023
Debt Instrument [Line Items]        
Long-term debt     $ 216  
Total Debt     30,154 $ 31,339
Less: unamortized debt issuance costs and discounts     (820) (768)
Total Debt, net of unamortized debt issuance costs and discounts     29,334 30,572
Less: current portion of long-term debt     (2,181) (2,089)
Long-Term Debt     $ 27,154 28,483
Eurodollar | Maximum        
Debt Instrument [Line Items]        
Credit adjustment spread     0.75%  
Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Credit adjustment spread     0.00%  
Senior Secured Term Loan        
Debt Instrument [Line Items]        
Credit adjustment spread 2.80%      
Senior Secured Term Loan | Minimum        
Debt Instrument [Line Items]        
Credit adjustment spread   3.00%    
Senior Secured Term Loan | Maximum        
Debt Instrument [Line Items]        
Credit adjustment spread   3.40%    
Secured | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 5,847 8,138
Secured | Notes Payable Due June 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     7.90%  
Long-term debt     $ 192 192
Secured | Notes Payable Due August 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     9.90%  
Long-term debt     $ 0 623
Secured | Notes Payable Due August 2028 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     4.00%  
Long-term debt     $ 2,406 2,406
Secured | Notes Payable Due August 2029 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     7.00%  
Long-term debt     $ 500 500
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 0 851
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | Eurodollar        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     3.80%  
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 2,749 3,567
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     2.80%  
Secured | Notes Payable Due May 2028 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     10.40%  
Long-term debt     $ 2,030 2,030
Unsecured Debt | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     21,429 20,312
Unsecured Debt | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 848 859
Unsecured Debt | Convertible Notes Payable Due October 2024 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     5.80%  
Long-term debt     $ 426 426
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     7.60%  
Long-term debt     $ 1,351 1,351
Unsecured Debt | Euro-denominated Notes Payable Due March 2026 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     7.60%  
Long-term debt     $ 0 550
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     5.80%  
Long-term debt     $ 2,725 3,100
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     5.80%  
Long-term debt     $ 1,131 1,131
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     6.00%  
Long-term debt     $ 2,000 2,000
Unsecured Debt | Euro-denominated Notes Payable Due January 2030 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     5.80%  
Long-term debt     $ 540 0
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     10.50%  
Long-term debt     $ 1,000 1,000
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 576 678
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Minimum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     2.40%  
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     3.30%  
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 549 583
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     1.20%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 2,563 2,756
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     2.40%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     3.40%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 2,835 3,086
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     0.20%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum        
Debt Instrument [Line Items]        
Debt instrument, variable rate (as a percent)     0.80%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Long-term debt     $ 5,734 3,652
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Minimum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     1.10%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Maximum        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     4.00%  
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     6.70%  
Long-term debt     $ 200 200
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries        
Debt Instrument [Line Items]        
Debt instrument, interest rate (as a percent)     1.00%  
Long-term debt     $ 648 $ 659