XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Feb. 29, 2024
Feb. 28, 2023
OPERATING ACTIVITIES    
Net income (loss) $ (214) $ (693)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization 613 582
(Gain) loss on debt extinguishment 33 0
(Income) loss from equity-method investments 3 11
Share-based compensation 11 9
Amortization of discounts and debt issue costs 36 44
Noncash lease expense 34 35
Other 16 7
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 531 (4)
Changes in operating assets and liabilities    
Receivables (106) (121)
Inventories (7) (19)
Prepaid expenses and other assets 634 (57)
Accounts payable (11) (35)
Accrued liabilities and other 108 28
Customer deposits 619 596
Net cash provided by (used in) operating activities 1,768 388
INVESTING ACTIVITIES    
Purchases of property and equipment (2,138) (1,075)
Proceeds from sales of ships 0 23
Other (25) 8
Net cash provided by (used in) investing activities (2,163) (1,044)
FINANCING ACTIVITIES    
Principal repayments of long-term debt (1,390) (679)
Debt issuance costs (77) (40)
Debt extinguishment costs (31) 0
Proceeds from issuance of long-term debt 1,735 830
Other 0 (1)
Net cash provided by (used in) financing activities 237 111
Effect of exchange rate changes on cash, cash equivalents and restricted cash (3) (2)
Net increase (decrease) in cash, cash equivalents and restricted cash (162) (546)
Cash, cash equivalents and restricted cash at beginning of period 2,436 6,037
Cash, cash equivalents and restricted cash at end of period $ 2,274 $ 5,491