XML 43 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended
Mar. 27, 2024
Feb. 29, 2024
Nov. 30, 2023
Debt Instrument [Line Items]      
Total Debt   $ 31,552 $ 31,339
Less: unamortized debt issuance costs and discounts   (813) (768)
Total Debt, net of unamortized debt issuance costs and discounts   30,739 30,572
Less: current portion of long-term debt   (2,195) (2,089)
Long-Term Debt   $ 28,544 28,483
Subsequent Event      
Debt Instrument [Line Items]      
Prepaid of principal payments $ 837    
Eurodollar | Maximum      
Debt Instrument [Line Items]      
Credit adjustment spread   0.75%  
Secured Overnight Financing Rate (SOFR) | Minimum      
Debt Instrument [Line Items]      
Credit adjustment spread   0.00%  
Secured | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 7,493 8,138
Secured | Notes Payable Due June 2027 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   7.90%  
Long-term debt   $ 192 192
Secured | Notes Payable Due August 2027      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   5.80%  
Secured | Notes Payable Due August 2027 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   9.90%  
Long-term debt   $ 0 623
Secured | Notes Payable Due August 2028 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   4.00%  
Long-term debt   $ 2,406 2,406
Secured | Notes Payable Due August 2029 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   7.00%  
Long-term debt   $ 500 500
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 837 851
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | Eurodollar      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   3.80%  
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 3,558 3,567
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   3.00%  
Secured | Floating Rate Bank Loan Due August 2027 to October 2028 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   3.40%  
Secured | Notes Payable Due May 2028 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   10.40%  
Long-term debt   $ 2,030 2,030
Unsecured Debt | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   21,179 20,312
Unsecured Debt | Non-Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 851 859
Unsecured Debt | Convertible Notes Payable Due October 2024 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   5.80%  
Long-term debt   $ 426 426
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   7.60%  
Long-term debt   $ 1,351 1,351
Unsecured Debt | Euro-denominated Notes Payable Due March 2026 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   7.60%  
Long-term debt   $ 542 550
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   5.80%  
Long-term debt   $ 2,725 3,100
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   5.80%  
Long-term debt   $ 1,131 1,131
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   6.00%  
Long-term debt   $ 2,000 2,000
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   10.50%  
Long-term debt   $ 1,000 1,000
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 624 678
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   2.40%  
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   4.00%  
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 549 583
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | Secured Overnight Financing Rate (SOFR) | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   1.20%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 2,677 2,756
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   2.40%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   3.40%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 2,957 3,086
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   0.20%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (as a percent)   0.80%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt   $ 5,197 3,652
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Minimum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   1.10%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due July 2037 | Guarantor Subsidiaries | Maximum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   4.00%  
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   6.70%  
Long-term debt   $ 200 200
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries      
Debt Instrument [Line Items]      
Debt instrument, interest rate (as a percent)   1.00%  
Long-term debt   $ 651 $ 659