XML 46 R7.htm IDEA: XBRL DOCUMENT v3.23.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Nov. 30, 2023
Nov. 30, 2022
Nov. 30, 2021
OPERATING ACTIVITIES      
Net Income (Loss) $ (74) $ (6,093) $ (9,501)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities      
Depreciation and amortization 2,370 2,275 2,233
Impairments 21 470 834
(Gain) loss on debt extinguishment 98 1 668
(Income) loss from equity-method investments 13 38 129
Share-based compensation 53 101 121
Amortization of discounts and debt issue costs 161 171 172
Noncash lease expense 145 148 140
(Gain) loss on sales of ships (88) (7) (11)
Other 56 65 149
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 2,756 (2,832) (5,067)
Changes in operating assets and liabilities      
Receivables (180) (171) (7)
Inventories (85) (95) (63)
Prepaid expenses and other assets 397 (874) (1,070)
Accounts payable 77 283 206
Accrued liabilities and other 147 341 601
Customer deposits 1,169 1,679 1,291
Net cash provided by (used in) operating activities 4,281 (1,670) (4,109)
INVESTING ACTIVITIES      
Purchases of property and equipment (3,284) (4,940) (3,607)
Proceeds from sales of ships and other property and equipment 340 70 351
Purchase of minority interest 0 (1) (90)
Purchase of short-term investments 0 (315) (2,873)
Proceeds from maturity of short-term investments 0 515 2,673
Other 134 (96) 3
Net cash provided by (used in) investing activities (2,810) (4,767) (3,543)
FINANCING ACTIVITIES      
Repayments of short-term borrowings (200) (2,590) (293)
Principal repayments of long-term debt (7,660) (2,075) (5,956)
Debt issuance costs (131) (153) (319)
Debt extinguishment costs (79) (1) (545)
Proceeds from issuance of long-term debt 2,961 7,209 13,042
Proceeds from issuance of common stock 5 1,180 1,009
Proceeds from issuance of common stock under the Stock Swap Program 22 95 206
Purchase of treasury stock under the Stock Swap Program (20) (87) (188)
Other 13 (1) (7)
Net cash provided by (used in) financing activities (5,089) 3,577 6,949
Effect of exchange rate changes on cash, cash equivalents and restricted cash 17 (79) (13)
Net increase (decrease) in cash, cash equivalents and restricted cash (3,601) (2,940) (715)
Cash, cash equivalents and restricted cash at beginning of year 6,037 8,976 9,692
Cash, cash equivalents and restricted cash at end of year $ 2,436 $ 6,037 $ 8,976