XML 74 R35.htm IDEA: XBRL DOCUMENT v3.23.4
Compensation Plans and Post-Employment Benefits (Tables)
12 Months Ended
Nov. 30, 2023
Compensation Related Costs [Abstract]  
Schedule of Share Based Compensation Awards Activity
 SharesWeighted-Average
Grant Date Fair
Value
Outstanding at November 30, 20226,380,515 $22.67 
Granted7,846,092 $9.64 
Vested(3,195,202)$26.22 
Forfeited(741,777)$25.22 
Outstanding at November 30, 202310,289,628 $11.45 
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
UK Plan (a)All Other Plans
(in millions)2023202220232022
Change in projected benefit obligation:
Projected benefit obligation as of December 1$198 $298 $223 $263 
   Past service cost— 18 18 
   Interest cost11 
   Benefits paid(6)(12)(20)(15)
   Actuarial (gain) loss on plans’ liabilities(19)(88)(4)(49)
   Plan curtailments, settlements and other— (6)(1)
   Administrative expenses(1)— — — 
Projected benefit obligation as of November 30181 198 226 223 
Change in plan assets:
Fair value of plan assets as of December 1222 355 10 12 
Return (loss) on plans’ assets(20)(116)— (1)
Employer contributions20 12 
Benefits paid(6)(12)(20)(12)
Plan settlements— (5)(1)(1)
Administrative expenses(1)(2)— — 
Fair value of plan assets as of November 30196 222 10 
Funded status as of November 30$15 $24 $(218)$(213)

(a)The P&O Princess Cruises (UK) Pension Scheme (“UK Plan”)
Schedule of Defined Benefit Plan Amounts Recognized in Balance Sheets
The amounts recognized in the Consolidated Balance Sheets for these plans were as follows:
UK PlanAll Other Plans
November 30,November 30,
(in millions)2023202220232022
Other assets$15 $24 $— $— 
Accrued liabilities and other$— $— $29 $25 
Other long-term liabilities$— $— $188 $188 
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Amounts for pension plans with accumulated benefit obligations in excess of fair value of plan assets are as follows:
November 30,
(in millions)20232022
Projected benefit obligation$226 $223 
Accumulated benefit obligation$220 $218 
Fair value of plan assets$$10 
Schedule of Net Benefit Costs
The net benefit cost recognized in the Consolidated Statements of Income (Loss) were as follows:
UK PlanAll Other Plans
November 30,November 30,
(in millions)202320222021202320222021
Service cost$$— $— $18 $18 $10 
Interest cost11 
Expected return on plan assets(8)(6)(6)— — — 
Amortization of prior service cost— — — — — — 
Amortization of net loss (gain)— — — — 
Settlement loss recognized— — — 
Net periodic benefit cost$$(1)$(1)$30 $26 $22 

The components of net periodic benefit cost other than the service cost component are included in other income (expense), net in the Consolidated Statements of Income (Loss).

Weighted average assumptions used to determine the projected benefit obligation are as follows:
UK PlanAll Other Plans
2023202220232022
Discount rate5.2 %4.3 %5.7 %5.4 %
Rate of compensation increase2.9 %2.9 %3.0 %3.0 %

Weighted average assumptions used to determine net pension income are as follows:
UK PlanAll Other Plans
202320222021202320222021
Discount rate4.3 %1.6 %1.6 %5.4 %3.2 %2.3 %
Expected return on assets4.3 %— %1.9 %3.5 %2.3 %2.3 %
Rate of compensation increase2.9 %2.7 %2.3 %3.0 %3.0 %3.0 %
Schedule of Defined Benefit Plan AOCI
Amounts recognized in AOCI are as follows:
UK PlanAll Other Plans
November 30,November 30,
2023202220232022
Actuarial losses (gains) recognized in the current year$$35 $(4)$(48)
Amortization and settlements included in net periodic benefit cost$(1)$— $(1)$(1)
Schedule of Expected Future Benefit Payments Estimated future benefit payments to be made during each of the next five fiscal years and in the aggregate during the succeeding five fiscal years are as follows:
(in millions)UK PlanAll Other Plans
2024$$30 
202529 
202628 
202727 
202828 
2029-203347 138 
$83 $280 
Schedule of Fair Values of Plan Assets
The fair values of the plan assets of the UK Plan by investment class are as follows:

November 30,
20232022
Equities$47 $53 
U.K. government fixed interest bonds (gilts)$149 $169