XML 55 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Long-Term and Short-Term Borrowings (Details) - USD ($)
$ in Millions
6 Months Ended
May 31, 2023
Nov. 30, 2022
Debt Instrument [Line Items]    
Total Debt $ 34,511 $ 35,615
Less: unamortized debt issuance costs and discounts (802) (1,069)
Total Debt, net of unamortized debt issuance costs and discounts 33,710 34,546
Less: short-term borrowings 0 (200)
Less: current portion of long-term debt (1,789) (2,393)
Long-Term Debt $ 31,921 31,953
Eurodollar | Minimum    
Debt Instrument [Line Items]    
Floor on variable rate 0.00%  
Eurodollar | Maximum    
Debt Instrument [Line Items]    
Floor on variable rate 0.75%  
Sterling Overnight Index Average (SONIA)    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.00%  
Sterling Overnight Index Average (SONIA) | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.03%  
Sterling Overnight Index Average (SONIA) | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.28%  
Secured | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 9,640 9,621
Secured | Notes Payable Due February 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.50%  
Long-term debt $ 775 775
Secured | Euro-denominated Notes Payable Due February 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.10%  
Long-term debt $ 455 439
Secured | Notes Payable Due June 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.90%  
Long-term debt $ 192 192
Secured | Notes Payable Due August 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 9.90%  
Long-term debt $ 900 900
Secured | Notes Payable Due August 2028 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 4.00%  
Long-term debt $ 2,406 2,406
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 833 808
Secured | Euro-denominated Floating Rate Bank Loan Due June 2025 | Guarantor Subsidiaries | Eurodollar    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 3.80%  
Secured | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 4,080 4,101
Secured | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | LIBOR | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 3.00%  
Secured | Floating Rate Bank Loan Due October 2028 | Guarantor Subsidiaries | LIBOR | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 3.30%  
Secured | Notes Payable Due May 2028 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.40%  
Long-term debt $ 2,030 2,030
Unsecured Debt | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt 21,874 23,019
Unsecured Debt | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt 967 945
Unsecured Debt | Revolver Facility Expires August 2024 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 0 200
Unsecured Debt | Revolver Facility Expires August 2024 | Guarantor Subsidiaries | LIBOR    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.70%  
Unsecured Debt | Convertible Notes Payable Due April 2023 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Short-term debt $ 0 96
Unsecured Debt | Convertible Notes Payable Due October 2024 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 426 426
Unsecured Debt | Notes Payable Due March 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.60%  
Long-term debt $ 1,450 1,450
Unsecured Debt | Euro-denominated Notes Payable Due March 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.60%  
Long-term debt $ 535 517
Unsecured Debt | Notes Payable Due March 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 3,500 3,500
Unsecured Debt | Convertible Notes Payable Due December 2027 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 5.80%  
Long-term debt $ 1,131 1,131
Unsecured Debt | Notes Payable Due May 2029 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 6.00%  
Long-term debt $ 2,000 2,000
Unsecured Debt | Notes Payable Due June 2030 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 10.50%  
Long-term debt $ 1,000 1,000
Unsecured Debt | Floating Rate Bank Loan Due September 2024 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 300 590
Unsecured Debt | Floating Rate Bank Loan Due September 2024 | Guarantor Subsidiaries | LIBOR    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 3.80%  
Unsecured Debt | Sterling-denominated Floating Rate Bank Loan Due February 2025 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 432 419
Unsecured Debt | Sterling-denominated Floating Rate Bank Loan Due February 2025 | Guarantor Subsidiaries | Sterling Overnight Index Average (SONIA)    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.90%  
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 749 827
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 2.40%  
Unsecured Debt | Euro-denominated Floating Rate Bank Loan Due March 2026 | Guarantor Subsidiaries | Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 4.00%  
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 617 1,246
Unsecured Debt | Line of Credit, Floating Rate Due December 2031 | Guarantor Subsidiaries | LIBOR | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.80%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 2,950 3,143
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 2.40%  
Unsecured Debt | Line of Credit, Fixed Rate Due December 2032 | Guarantor Subsidiaries | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 3.40%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 3,201 3,882
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Minimum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.20%  
Unsecured Debt | Line of Credit, Euro-denominated Floating Rate Due November 2034 | Guarantor Subsidiaries | Eurodollar | Maximum    
Debt Instrument [Line Items]    
Debt instrument, variable rate (percentage) 0.80%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due January 2036 | Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Long-term debt $ 3,582 2,592
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due January 2036 | Guarantor Subsidiaries | Minimum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 1.10%  
Unsecured Debt | Line of Credit, Euro-denominated Fixed Rate Due January 2036 | Guarantor Subsidiaries | Maximum    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 3.40%  
Unsecured Debt | Notes Payable Due October 2023 | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 7.20%  
Long-term debt $ 125 125
Unsecured Debt | Notes Payable Due January 2028 | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 6.70%  
Long-term debt $ 200 200
Unsecured Debt | Euro-denominated Notes Payable Due October 2029 | Non-Guarantor Subsidiaries    
Debt Instrument [Line Items]    
Debt instrument, interest rate (percent) 1.00%  
Long-term debt $ 642 $ 620