XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Narrative (Details)
1 Months Ended 5 Months Ended 9 Months Ended
Apr. 30, 2020
USD ($)
cruise_ship
$ / shares
Aug. 31, 2022
USD ($)
Aug. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Nov. 30, 2021
USD ($)
Nov. 30, 2020
USD ($)
Debt Instrument [Line Items]            
Total debt   $ 34,071,000,000 $ 34,071,000,000   $ 33,226,000,000  
Short-term borrowings   2,675,000,000 2,675,000,000   2,790,000,000  
Debt instrument, convertible, equity component minimum threshold     5,000,000,000      
Debt instrument, convertible, liquidity component minimum threshold     1,500,000,000      
Long-term debt   34,808,000,000 $ 34,808,000,000      
August 31, 2023 testing date            
Debt Instrument [Line Items]            
Debt instrument, debt covenant, required interest coverage covenant, ratio     2.0      
November 30, 2023 testing date            
Debt Instrument [Line Items]            
Debt instrument, debt covenant, required interest coverage covenant, ratio     2.5      
February 29, 2024 testing date onwards            
Debt Instrument [Line Items]            
Debt instrument, debt covenant, required interest coverage covenant, ratio     3.0      
Before November 30, 2021 testing date            
Debt Instrument [Line Items]            
Debt instrument, debt covenant, required debt to capital covenant (percent)     75.00%      
November 30, 2021 until May 31, 2023 test date            
Debt Instrument [Line Items]            
Debt instrument, debt covenant, required debt to capital covenant (percent)     65.00%      
Revolving credit facility            
Debt Instrument [Line Items]            
Short-term borrowings   2,700,000,000 $ 2,700,000,000   2,800,000,000  
Export credit facility | Export Credit Facility Due 2034            
Debt Instrument [Line Items]            
Debt instrument, face amount   2,300,000,000 2,300,000,000      
Value of vessels subject to negative pledges   13,000,000,000 13,000,000,000      
Secured | First Priority Senior Secured Term Loan Facility Due 2028            
Debt Instrument [Line Items]            
Debt instrument, collateral amount   22,400,000,000 22,400,000,000      
Secured | First Priority Senior Secured Term Loan Facility Due 2028 | Material Intellectual Property            
Debt Instrument [Line Items]            
Debt instrument, collateral amount   24,000,000,000 24,000,000,000      
Unsecured Debt | Subsequent Event            
Debt Instrument [Line Items]            
Interest coverage covenant, amount       $ 700,000,000    
Long-term debt       $ 11,400,000,000    
Unsecured Debt | Senior Unsecured Term Loan Facility Due 2030            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 1,000,000,000 $ 1,000,000,000      
Debt instrument, interest rate (percent)   10.50% 10.50%      
Convertible debt            
Debt Instrument [Line Items]            
Convertible notes payable   $ 52,000,000 $ 52,000,000      
Convertible debt | Senior Convertible Notes Due 2023            
Debt Instrument [Line Items]            
Debt instrument, face amount           $ 2,000,000,000
Debt instrument, interest rate (percent)           5.75%
Debt instrument, decrease   200,000,000        
Debt instrument, convertible, number of shares (in shares) | cruise_ship 100          
Common stock, convertible, amount $ 1,000          
Debt instrument, conversion price (in dollars per share) | $ / shares $ 10          
Debt instrument, redemption price, percentage     100.00%      
Debt instrument, convertible, carrying amount   286,000,000 $ 286,000,000      
Carrying amount of equity component, after partial repurchase   0 0      
Convertible debt | Senior Convertible Notes Due 2024            
Debt Instrument [Line Items]            
Debt instrument, face amount   339,000,000 $ 339,000,000      
Debt instrument, interest rate (percent)           5.75%
Debt instrument, redemption price, percentage     100.00%      
Long-term debt   501,000,000 $ 501,000,000   $ 478,000,000  
Costa Crociere S.p.A            
Debt Instrument [Line Items]            
Total debt   $ 600,000,000 $ 600,000,000