XML 36 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
May 31, 2022
Debt Disclosure [Abstract]  
Schedule of Annual Maturities of Debt
As of May 31, 2022, the scheduled maturities of our debt are as follows:
(in millions)
YearPrincipal Payments
3Q 2022$397 
4Q 2022943 
20232,837 
2024 (a)4,705 
20254,415 
20264,512 
Thereafter18,116 
Total$35,925 

(a)Includes borrowings of $2.7 billion under our Revolving Facility. Amounts outstanding under our Revolving Facility were drawn in 2020 for an initial six-month term. We may continue to re-borrow or otherwise utilize available amounts under the Revolving Facility through August 2024, subject to satisfaction of the conditions in the facility. We had $0.3 billion available for borrowing under our Revolving Facility as of May 31, 2022. The Revolving Facility also includes an emissions linked margin adjustment whereby, after the initial applicable margin is set per the margin pricing grid, the margin may be adjusted based on performance in achieving certain agreed annual carbon emissions goals. We are required to pay a commitment fee on any unutilized portion.