XML 43 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements, Derivative Instruments and Hedging Activities (Tables)
 3 Months Ended
Feb. 28, 2022
Fair Value Disclosures [Abstract]  
Estimated Carrying and Fair Values of Financial Instrument Assets and Liabilities Not Measured at Fair Value on a Recurring Basis
Financial Instruments that are not Measured at Fair Value on a Recurring Basis 
 February 28, 2022November 30, 2021
 Carrying
Value		Fair ValueCarrying
Value		Fair Value
(in millions)Level 1Level 2Level 3Level 1Level 2Level 3
Liabilities
Fixed rate debt (a)$20,899 $— $19,845 $— $19,555 $— $19,013 $— 
Floating rate debt (a)14,822 — 13,562 — 14,415 — 13,451 — 
Total$35,721 $— $33,407 $— $33,970 $— $32,463 $— 
 
(a)The debt amounts above do not include the impact of interest rate swaps or debt issuance costs. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1 and, accordingly, are considered Level 2. The fair values of our other debt were estimated based on current market interest rates being applied to this debt.
Estimated Fair Value and Basis of Valuation of Financial Instrument Assets and Liabilities Measured at Fair Value on Recurring Basis Financial Instruments that are Measured at Fair Value on a Recurring Basis
 February 28, 2022November 30, 2021
(in millions)Level 1Level 2Level 3Level 1Level 2Level 3
Assets
Cash and cash equivalents$6,414 $— $— $8,939 $— $— 
Short-term investments (a)515 — — 200 — — 
Derivative financial instruments— 5 — — 1 — 
Total$6,929 $5 $— $9,139 $1 $— 
Liabilities
Derivative financial instruments$— $18 $— $— $13 $— 
Total$— $18 $— $— $13 $— 
(a)Short term investments consist of marketable securities with original maturities of between three and twelve months.
Reconciliation of Changes in Carrying Amounts of Goodwill
Goodwill
(in millions)NAA
Segment (a)		EA
Segment (b)		Total
November 30, 2021$579 $— $579 
Exchange movements— — — 
February 28, 2022$579 $— $579 

(a)North America and Australia (“NAA”)
(b)Europe and Asia (“EA”)
Reconciliation of Changes in Carrying Amounts of Trademarks
Trademarks
(in millions)NAA
Segment		EA
Segment		Total
November 30, 2021$927 $248 $1,175 
Exchange movements$— — — 
February 28, 2022$927 $248 $1,175 
Schedule of Impairment Charges Included in Other Operating Expenses The impairment charges summarized in the table below are included in ship and other impairments in our Consolidated Statements of Income (Loss).
(in millions)February 28, 2022
NAA Segment$8 
EA Segment— 
Total ship impairments$8 
Estimated Fair Values of Derivative Financial Instruments and Location in the Consolidated Balance Sheets
Derivative Instruments and Hedging Activities
(in millions)Balance Sheet LocationFebruary 28, 2022November 30, 2021
Derivative assets
Derivatives designated as hedging instruments
Cross currency swaps (a)Prepaid expenses and other$5 $1 
Total derivative assets$5 $1 
Derivative liabilities
Derivatives designated as hedging instruments
Cross currency swaps (a)Other long-term liabilities$14 $8 
Interest rate swaps (b)Accrued liabilities and other2 3 
Other long-term liabilities1 2 
Total derivative liabilities$18 $13 
 
(a)At February 28, 2022, we had cross currency swaps totaling $598 million that are designated as hedges of our net investment in foreign operations with euro-denominated functional currencies. At February 28, 2022, these cross currency swaps settle through 2028.
(b)We have interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed $147 million at February 28, 2022 and $160 million at November 30, 2021 of EURIBOR-based floating rate euro debt to fixed rate euro debt. At February 28, 2022, these interest rate swaps settle through 2025.
Offsetting Derivative Instruments
February 28, 2022
(in millions)Gross Amounts Gross Amounts Offset in the Balance SheetTotal Net Amounts Presented in the Balance SheetGross Amounts not Offset in the Balance SheetNet Amounts
Assets$5 $— $5 $— $5 
Liabilities$18 $— $18 $— $18 
November 30, 2021
(in millions)Gross AmountsGross Amounts Offset in the Balance SheetTotal Net Amounts Presented in the Balance SheetGross Amounts not Offset in the Balance SheetNet Amounts
Assets$1 $— $1 $— $1 
Liabilities$13 $— $13 $— $13 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) The effect of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive income (loss) and in net income (loss) was as follows:
 Three Months Ended February 28,
(in millions)20222021
Gains (losses) recognized in AOCI:
Cross currency swaps - net investment hedges - included component$5 $— 
Cross currency swaps - net investment hedges - excluded component$(8)$— 
Interest rate swaps - cash flow hedges$3 $1 
Gains (losses) reclassified from AOCI - cash flow hedges:
Interest rate swaps - Interest expense, net of capitalized interest$(1)$(1)
Foreign currency zero cost collars - Depreciation and amortization$1 $1 
Gains (losses) recognized on derivative instruments (amount excluded from effectiveness testing – net investment hedges)
Cross currency swaps - Interest expense, net of capitalized interest$1 $—