XML 44 R7.htm IDEA: XBRL DOCUMENT v3.21.4
Carnival Corporation & PLC Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Nov. 30, 2021
Nov. 30, 2020
Nov. 30, 2019
OPERATING ACTIVITIES      
Net Income (Loss) $ (9,501) $ (10,236) $ 2,990
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities      
Depreciation and amortization 2,233 2,241 2,160
Impairments 834 4,063 26
(Gains) losses on debt extinguishment 668 459 0
(Income) loss from equity-method investments 129 20 (15)
Share-based compensation 121 105 46
Amortization of discounts and debt issue costs 172 119 22
Noncash lease expense 140 172 0
Other, net 137 (56) 37
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (5,067) (3,114) 5,265
Changes in operating assets and liabilities      
Receivables (7) 125 (114)
Inventories (63) 77 79
Prepaid expenses and other (1,070) (209) (254)
Accounts payable 206 (165) 34
Accrued liabilities and other 601 (311) 80
Customer deposits 1,291 (2,703) 387
Net cash provided by (used in) operating activities (4,109) (6,301) 5,475
INVESTING ACTIVITIES      
Purchases of property and equipment (3,607) (3,620) (5,429)
Proceeds from sales of ships and other 351 334 26
Purchase of minority interest (90) (81) 0
Purchases of short-term investments (2,873) 0 0
Proceeds from maturity of short-term investments 2,673 0 0
Derivative settlements and other, net 3 127 126
Net cash provided by (used in) investing activities (3,543) (3,240) (5,277)
FINANCING ACTIVITIES      
Proceeds from (repayments of) short-term borrowings, net (293) 2,852 (605)
Principal repayments of long-term debt (5,956) (1,621) (1,651)
Premium paid on extinguishment of debt (545) 0 0
Proceeds from issuance of long-term debt 13,042 15,020 3,674
Dividends paid 0 (689) (1,387)
Purchases of common stock 0 (12) (603)
Issuance of common stock, net 1,009 3,249 4
Issuance of common stock under the Stock Swap Program 206 0 0
Issuance of common stock under the Stock Swap Program (188) 0 0
Debt issue costs and other, net (327) (150) (86)
Net cash provided by (used in) financing activities 6,949 18,650 (655)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (13) 53 (9)
Net increase (decrease) in cash, cash equivalents and restricted cash (715) 9,161 (465)
Cash, cash equivalents and restricted cash at beginning of year 9,692 530 996
Cash, cash equivalents and restricted cash at end of year $ 8,976 $ 9,692 $ 530