XML 26 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
May 31, 2021
May 31, 2020
OPERATING ACTIVITIES    
Net income (loss) $ (4,045) $ (5,155)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization 1,119 1,147
Impairments 66 3,015
Share-based compensation 66 38
Amortization of discounts and debt issue costs 83 33
Noncash lease expense 71 99
(Gain) loss on ship sales and other, net 80 (76)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (2,559) (900)
Changes in operating assets and liabilities    
Receivables 31 (202)
Inventories 0 58
Prepaid expenses and other (696) 171
Accounts payable (119) 1,052
Accrued liabilities and other 236 3
Customer deposits 245 (1,987)
Net cash provided by (used in) operating activities (2,862) (1,804)
INVESTING ACTIVITIES    
Purchases of property and equipment (2,157) (1,668)
Proceeds from sales of ships and other 324 236
Purchase of minority interest (90) (81)
Purchase of short-term investments (2,671) 0
Proceeds from maturity of short-term investments 467 0
Derivative settlements and other, net (27) 257
Net cash provided by (used in) investing activities (4,155) (1,256)
FINANCING ACTIVITIES    
Proceeds from (repayments of) short-term borrowings, net 17 3,333
Principal repayments of long-term debt (1,365) (383)
Proceeds from issuance of long-term debt 4,980 6,674
Dividends paid 0 (689)
Purchases of treasury stock 0 (12)
Issuance of common stock, net 996 558
Debt issue costs and other, net (104) (56)
Net cash provided by (used in) financing activities 4,523 9,425
Effect of exchange rate changes on cash, cash equivalents and restricted cash 19 1
Net increase (decrease) in cash, cash equivalents and restricted cash (2,474) 6,366
Cash, cash equivalents and restricted cash at beginning of period 9,692 530
Cash, cash equivalents and restricted cash at end of period $ 7,218 $ 6,896