XML 26 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Feb. 28, 2021
Feb. 29, 2020
OPERATING ACTIVITIES    
Net income (loss) $ (1,973) $ (781)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Depreciation and amortization 552 570
Impairments 17 1,062
Share-based compensation 40 20
Amortization of discounts and debt issue costs 42 6
Noncash lease expense 36 42
(Gain) loss on ship sales and other, net 50 (121)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (1,236) 798
Changes in operating assets and liabilities    
Receivables 6 21
Inventories (1) (15)
Prepaid expenses and other (263) (120)
Accounts payable (128) 148
Accrued liabilities and other 167 120
Customer deposits (49) (36)
Net cash provided by (used in) operating activities (1,503) 916
INVESTING ACTIVITIES    
Purchases of property and equipment (1,774) (1,326)
Proceeds from sales of ships 9 226
Purchase of minority interest 0 (81)
Purchase of short-term investments (1,840) 0
Derivative settlements and other, net 17 20
Net cash provided by (used in) investing activities (3,589) (1,161)
FINANCING ACTIVITIES    
Proceeds from (repayments of) short-term borrowings, net 0 779
Principal repayments of long-term debt (668) (132)
Proceeds from issuance of long-term debt 4,980 823
Dividends paid 0 (344)
Purchases of treasury stock 0 (12)
Issuance of common stock, net 997 2
Debt issue costs and other, net (93) (26)
Net cash provided by (used in) financing activities 5,216 1,089
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 (7)
Net increase (decrease) in cash, cash equivalents and restricted cash 138 838
Cash, cash equivalents and restricted cash at beginning of period 9,692 530
Cash, cash equivalents and restricted cash at end of period $ 9,829 $ 1,368