XML 82 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Schedule of Annual Maturities of Debt (Details)
£ in Millions, $ in Millions, € in Billions
12 Months Ended
Nov. 30, 2020
USD ($)
Nov. 30, 2020
EUR (€)
Nov. 30, 2020
GBP (£)
Debt Instrument [Line Items]      
2021 Q1 $ 500    
2021 Q2 351    
2021 Q3 568    
2021 Q4 325    
2022 2,703    
2023 6,255    
2024 4,412    
2025 3,818    
Thereafter $ 8,648    
Eurodollar | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate floor (percentage) 0.00%    
Eurodollar | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate floor (percentage) 1.00%    
Secured Debt      
Debt Instrument [Line Items]      
2021 Q1 $ 15    
2021 Q2 21    
2021 Q3 15    
2021 Q4 21    
2022 72    
2023 4,072    
2024 72    
2025 2,717    
Thereafter $ 2,387    
Secured Debt | Notes due Apr 2023      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 11.50% 11.50% 11.50%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 4,000    
2024 0    
2025 0    
Thereafter $ 0    
Secured Debt | Notes due Feb 2026      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 10.50% 10.50% 10.50%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 775    
Secured Debt | Euro-denominated notes due Feb 2026      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 10.10% 10.10% 10.10%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 508    
Secured Debt | Notes due Jun 2027      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 7.90% 7.90% 7.90%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 192    
Secured Debt | Notes due Aug 2027      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 9.90% 9.90% 9.90%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter 900    
Secured Debt | Euro-denominated fixed rate bank loan due May 2025      
Debt Instrument [Line Items]      
2021 Q1 8    
2021 Q2 8    
2021 Q3 8    
2021 Q4 8    
2022 32    
2023 32    
2024 32    
2025 8    
Thereafter $ 0    
Secured Debt | Euro-denominated fixed rate bank loan due May 2025 | Minimum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 5.50% 5.50% 5.50%
Secured Debt | Euro-denominated fixed rate bank loan due May 2025 | Maximum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 6.20% 6.20% 6.20%
Secured Debt | Floating rate bank loan due Jun 2025      
Debt Instrument [Line Items]      
2021 Q1 $ 5    
2021 Q2 5    
2021 Q3 5    
2021 Q4 5    
2022 19    
2023 19    
2024 19    
2025 1,781    
Thereafter $ 0    
Secured Debt | Floating rate bank loan due Jun 2025 | LIBOR      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 7.50%    
Secured Debt | Euro-denominated floating rate bank loan due Oct 2026      
Debt Instrument [Line Items]      
2021 Q1 $ 2    
2021 Q2 8    
2021 Q3 2    
2021 Q4 8    
2022 22    
2023 22    
2024 22    
2025 928    
Thereafter $ 12    
Secured Debt | Euro-denominated floating rate bank loan due Oct 2026 | Eurodollar | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 2.70%    
Secured Debt | Euro-denominated floating rate bank loan due Oct 2026 | Eurodollar | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 7.50%    
Unsecured Debt      
Debt Instrument [Line Items]      
2021 Q1 $ 485    
2021 Q2 330    
2021 Q3 553    
2021 Q4 304    
2022 2,631    
2023 2,183    
2024 4,340    
2025 1,100    
Thereafter 6,261    
Unsecured Debt | Revolver Facility Expires Aug 2024      
Debt Instrument [Line Items]      
2021 Q1 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 3,083    
2025 0    
Thereafter 0    
Line of credit, current $ 3,100    
Unsecured Debt | Revolver Facility Expires Aug 2024 | LIBOR      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 0.60%    
Unsecured Debt | U.S. Dollar-denominated revolving credit facility      
Debt Instrument [Line Items]      
Line of credit, current $ 1,700    
Unsecured Debt | Euro-denominated revolving credit facility      
Debt Instrument [Line Items]      
Line of credit, current | €   € 1.0  
Unsecured Debt | Sterling-denominated revolving credit facility      
Debt Instrument [Line Items]      
Line of credit, current | £     £ 150
Unsecured Debt | Euro-denominated notes due Feb 2021      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 1.60% 1.60% 1.60%
2021 Q1 $ 429    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 0    
Unsecured Debt | Euro-denominated notes due Nov 2022      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 1.90% 1.90% 1.90%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 658    
2023 0    
2024 0    
2025 0    
Thereafter $ 0    
Unsecured Debt | Convertible notes due Apr 2023      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 5.80% 5.80% 5.80%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 537    
2024 0    
2025 0    
Thereafter $ 0    
Unsecured Debt | Notes due Oct 2023      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 7.20% 7.20% 7.20%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 125    
2024 0    
2025 0    
Thereafter $ 0    
Unsecured Debt | Notes due Mar 2026      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 7.60% 7.60% 7.60%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 1,450    
Unsecured Debt | Euro-denominated notes due Mar 2026      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 7.60% 7.60% 7.60%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 598    
Unsecured Debt | Notes due Jan 2028      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 6.70% 6.70% 6.70%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 200    
Unsecured Debt | Euro-denominated notes due Oct 2029      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 1.00% 1.00% 1.00%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter 718    
Unsecured Debt | Euro-denominated fixed rate bank loan due Sept 2021      
Debt Instrument [Line Items]      
2021 Q1 0    
2021 Q2 17    
2021 Q3 0    
2021 Q4 15    
2022 0    
2023 0    
2024 0    
2025 0    
Thereafter $ 0    
Unsecured Debt | Euro-denominated fixed rate bank loan due Sept 2021 | Minimum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 0.30% 0.30% 0.30%
Unsecured Debt | Euro-denominated fixed rate bank loan due Sept 2021 | Maximum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 3.90% 3.90% 3.90%
Unsecured Debt | Euro-denominated floating rate bank loan due Apr 2023      
Debt Instrument [Line Items]      
2021 Q1 $ 0    
2021 Q2 179    
2021 Q3 0    
2021 Q4 0    
2022 1,053    
2023 628    
2024 0    
2025 0    
Thereafter $ 0    
Unsecured Debt | Euro-denominated floating rate bank loan due Apr 2023 | Eurodollar | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 0.30%    
Unsecured Debt | Euro-denominated floating rate bank loan due Apr 2023 | Eurodollar | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 4.80%    
Unsecured Debt | Floating rate bank loan due Sep 2024      
Debt Instrument [Line Items]      
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 0    
2021 Q4 0    
2022 0    
2023 0    
2024 300    
2025 0    
Thereafter $ 0    
Unsecured Debt | Floating rate bank loan due Sep 2024 | LIBOR      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 3.80%    
Unsecured Debt | Sterling-denominated floating rate bank loan due Feb 2025      
Debt Instrument [Line Items]      
2021 Q1 $ 40    
2021 Q2 0    
2021 Q3 375    
2021 Q4 0    
2022 0    
2023 0    
2024 93    
2025 373    
Thereafter $ 0    
Unsecured Debt | Sterling-denominated floating rate bank loan due Feb 2025 | LIBOR | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 0.80%    
Unsecured Debt | Sterling-denominated floating rate bank loan due Feb 2025 | LIBOR | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 0.90%    
Unsecured Debt | Euro-denominated export credit facility floating rate due Oct 2032      
Debt Instrument [Line Items]      
2021 Q1 $ 0    
2021 Q2 24    
2021 Q3 49    
2021 Q4 124    
2022 333    
2023 306    
2024 277    
2025 200    
Thereafter $ 629    
Unsecured Debt | Euro-denominated export credit facility floating rate due Oct 2032 | Eurodollar | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 0.20%    
Unsecured Debt | Euro-denominated export credit facility floating rate due Oct 2032 | Eurodollar | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 1.50%    
Unsecured Debt | Euro-denominated export credit facility fixed rate due Sep 2032      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 1.10% 1.10% 1.10%
2021 Q1 $ 0    
2021 Q2 0    
2021 Q3 26    
2021 Q4 26    
2022 103    
2023 103    
2024 103    
2025 103    
Thereafter 644    
Unsecured Debt | Export credit facility fixed rate due Oct 2031      
Debt Instrument [Line Items]      
2021 Q1 0    
2021 Q2 74    
2021 Q3 36    
2021 Q4 98    
2022 291    
2023 332    
2024 332    
2025 332    
Thereafter $ 1,576    
Unsecured Debt | Export credit facility fixed rate due Oct 2031 | Minimum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 2.40% 2.40% 2.40%
Unsecured Debt | Export credit facility fixed rate due Oct 2031 | Maximum      
Debt Instrument [Line Items]      
Debt instrument, interest rate (percent) 3.40% 3.40% 3.40%
Unsecured Debt | Export credit facility floating rate due Dec 2031      
Debt Instrument [Line Items]      
2021 Q1 $ 16    
2021 Q2 35    
2021 Q3 68    
2021 Q4 41    
2022 194    
2023 152    
2024 152    
2025 92    
Thereafter $ 446    
Unsecured Debt | Export credit facility floating rate due Dec 2031 | LIBOR | Minimum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 0.50%    
Unsecured Debt | Export credit facility floating rate due Dec 2031 | LIBOR | Maximum      
Debt Instrument [Line Items]      
Debt instrument, variable rate (percent) 1.50%