XML 34 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Aug. 31, 2020
Aug. 31, 2019
OPERATING ACTIVITIES    
Net income (loss) $ (8,014) $ 2,567
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 1,698 1,607
Impairments 3,925 26
Loss on repurchase of Convertible Notes 224 0
Share-based compensation 52 38
(Gain) loss on ship sales and other, net 164 29
Adjustments to reconcile net income (loss) to net cash provided by operating activities (1,951) 4,266
Changes in operating assets and liabilities    
Receivables 25 (101)
Inventories 71 22
Prepaid expenses and other 9 (220)
Accounts payable (97) (25)
Accrued liabilities and other (169) 63
Customer deposits (2,539) 409
Net cash provided by (used in) operating activities (4,649) 4,414
INVESTING ACTIVITIES    
Purchases of property and equipment (1,899) (3,448)
Proceeds from sales of ships 271 15
Purchase of minority interest (81) 0
Derivative settlements and other, net 257 116
Net cash provided by (used in) investing activities (1,452) (3,317)
FINANCING ACTIVITIES    
Proceeds from (repayments of) short-term borrowings, net 3,141 (600)
Principal repayments of long-term debt (896) (472)
Proceeds from issuance of long-term debt 11,468 1,722
Dividends paid (689) (1,041)
Purchases of treasury stock (12) (472)
Issuance of common stock, net 778 4
Other, net (91) (53)
Net cash provided by (used in) financing activities 13,699 (912)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 63 (11)
Net increase (decrease) in cash, cash equivalents and restricted cash 7,661 174
Cash, cash equivalents and restricted cash at beginning of period 530 996
Cash, cash equivalents and restricted cash at end of period $ 8,191 $ 1,170