XML 32 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
May 31, 2020
May 31, 2019
OPERATING ACTIVITIES    
Net income (loss) $ (5,155) $ 787
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 1,147 1,059
Impairments 3,015 2
Share-based compensation 38 27
Gain on ship sales and other, net 56 7
Adjustments to reconcile net income (loss) to net cash provided by operating activities (900) 1,883
Changes in operating assets and liabilities    
Receivables (202) (50)
Inventories 58 5
Prepaid expenses and other 171 (302)
Accounts payable 1,052 68
Accrued liabilities and other 3 48
Customer deposits (1,987) 1,516
Net cash provided by (used in) operating activities (1,804) 3,169
INVESTING ACTIVITIES    
Purchases of property and equipment (1,668) (3,021)
Proceeds from sales of ships 236 6
Payments of fuel derivative settlements 0 (6)
Purchase of minority interest (81) 0
Derivative settlements and other, net 257 103
Net cash provided by (used in) investing activities (1,256) (2,918)
FINANCING ACTIVITIES    
Proceeds from (repayments of) short-term borrowings, net 3,333 (357)
Principal repayments of long-term debt (383) (338)
Proceeds from issuance of long-term debt 6,674 1,722
Dividends paid (689) (694)
Purchases of treasury stock (12) (316)
Issuance of common stock, net 558 2
Other, net (56) (45)
Net cash provided by (used in) financing activities 9,425 (26)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1 (5)
Net increase (decrease) in cash, cash equivalents and restricted cash 6,366 220
Cash, cash equivalents and restricted cash at beginning of period 530 996
Cash, cash equivalents and restricted cash at end of period $ 6,896 $ 1,215