XML 37 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Feb. 29, 2020
Feb. 28, 2019
OPERATING ACTIVITIES    
Net income (loss) $ (781) $ 336
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 570 516
Impairments 1,062 0
Share-based compensation 20 20
Other, net (73) 12
Adjustments to reconcile net income (loss) to net cash provided by operating activities 798 884
Changes in operating assets and liabilities    
Receivables 21 (50)
Inventories (15) 7
Prepaid expenses and other (120) (154)
Accounts payable 148 65
Accrued liabilities and other 120 5
Customer deposits (36) 358
Net cash provided by operating activities 916 1,116
INVESTING ACTIVITIES    
Purchases of property and equipment (1,326) (2,129)
Proceeds from sales of ships 226 0
Payments of fuel derivative settlements 0 (6)
Other, net (61) 76
Net cash provided by (used in) investing activities (1,161) (2,059)
FINANCING ACTIVITIES    
Proceeds from (repayments of) short-term borrowings, net 779 (81)
Principal repayments of long-term debt (132) (95)
Proceeds from issuance of long-term debt 823 1,439
Dividends paid (344) (348)
Purchases of treasury stock (12) (274)
Other, net (24) (29)
Net cash provided by (used in) financing activities 1,089 612
Effect of exchange rate changes on cash, cash equivalents and restricted cash (7) 1
Net increase (decrease) in cash, cash equivalents and restricted cash 838 (331)
Cash, cash equivalents and restricted cash at beginning of period 530 996
Cash, cash equivalents and restricted cash at end of period $ 1,368 $ 665