XML 85 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements, Derivative Instruments and Hedging Activities and Financial Risk (Tables)
12 Months Ended
Nov. 30, 2019
Fair Value Disclosures [Abstract]  
Financial Instruments that are Not Measured at Fair Value on a Recurring Basis
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
 
November 30, 2019
 
November 30, 2018
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term other assets (a)
$
181

 
$

 
$
31

 
$
149

 
$
127

 
$

 
$
30

 
$
95

Total
$
181

 
$

 
$
31

 
$
149

 
$
127

 
$

 
$
30

 
$
95

Liabilities
 
 
 
 
 
 

 
 
 
 
 
 
 

Fixed rate debt (b)
$
7,438

 
$

 
$
7,782

 
$

 
$
5,699

 
$

 
$
5,799

 
$

Floating rate debt (b)
4,195

 

 
4,248

 

 
4,695

 

 
4,727

 

Total
$
11,634

 
$

 
$
12,030

 
$

 
$
10,394

 
$

 
$
10,526

 
$


(a)
Long-term other assets are comprised of notes receivables, which include loans on ship sales. The fair values of our Level 2 notes receivables were based on estimated future cash flows discounted at appropriate market interest rates. The fair values of our Level 3 notes receivable were estimated using risk-adjusted discount rates.
(b)
The debt amounts above do not include the impact of interest rate swaps or debt issuance costs. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1 and, accordingly, are considered Level 2. The fair values of our other debt were estimated based on current market interest rates being applied to this debt.
Financial Instruments that are Measured at Fair Value on a Recurring Basis
Financial Instruments that are Measured at Fair Value on a Recurring Basis 
 
November 30, 2019
 
November 30, 2018
(in millions)
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
518

 
$

 
$

 
$
982

 
$

 
$

Restricted cash
13

 

 

 
14

 

 

Derivative financial instruments

 
58

 

 

 

 

Total
$
530

 
$
58

 
$

 
$
996

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
25

 
$

 
$

 
$
29

 
$

Total
$

 
$
25

 
$

 
$

 
$
29

 
$


Reconciliation of Changes in Carrying Amounts of Goodwill
 
Goodwill
(in millions)
NAA Segment
 
EA Segment
 
Total
At November 30, 2017
$
1,898

 
$
1,069

 
$
2,967

Foreign currency translation adjustment

 
(42
)
 
(42
)
At November 30, 2018
1,898

 
1,027

 
2,925

Foreign currency translation adjustment

 
(13
)
 
(13
)
At November 30, 2019
$
1,898

 
$
1,014

 
$
2,912


Reconciliation of Changes in Carrying Amounts of Trademarks
 
Trademarks
(in millions)
NAA Segment
 
EA Segment
 
Total
At November 30, 2017
$
928

 
$
251

 
$
1,179

Foreign currency translation adjustment

 
(10
)
 
(10
)
At November 30, 2018
927

 
242

 
1,169

Foreign currency translation adjustment

 
(2
)
 
(2
)
At November 30, 2019
$
927

 
$
240

 
$
1,167


Estimated Fair Values of Derivative Financial Instruments and Location on Consolidated Balance Sheets
 
 
 
November 30,
(in millions)
Balance Sheet Location
 
2019
 
2018
Derivative assets
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Cross currency swaps (a)
Prepaid expenses and other
 
$
32

 
$

 
Other assets
 
25

 
 
Total derivative assets
 
 
$
58

 
$

Derivative liabilities
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Cross currency swaps (a)
Accrued liabilities and other
 
$
1

 
$
5

 
Other long-term liabilities
 
9

 

Foreign currency zero cost collars (b)
Accrued liabilities and other
 
1

 

Interest rate swaps (c)
Accrued liabilities and other
 
6

 
8

 
Other long-term liabilities
 
9

 
11

 
 
 
25

 
23

Derivatives not designated as hedging instruments
 
 
 
 
 
Fuel
Accrued liabilities and other
 

 
6

Total derivative liabilities
 
 
$
25

 
$
29

 
(a)
At November 30, 2019 and 2018, we had cross currency swaps totaling $1.9 billion and $156 million, respectively, that are designated as hedges of our net investments in foreign operations with a euro-denominated functional currency. At November 30, 2019, these cross currency swaps settle through 2031.
(b)
At November 30, 2019, we had foreign currency derivatives consisting of foreign currency zero cost collars that are designated as foreign currency cash flow hedges for a portion of our euro-denominated shipbuilding payments. See “Newbuild Currency Risks” below for additional information regarding these derivatives.
(c)
We have interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed $300 million at November 30, 2019 and $385 million at November 30, 2018 of EURIBOR-based floating rate euro debt to fixed rate euro debt. At November 30, 2019, these interest rate swaps settle through 2025.

Offsetting Derivative Instruments
Our derivative contracts include rights of offset with our counterparties. We have elected to net certain of our derivative assets and liabilities within counterparties.
 
November 30, 2019
(in millions)
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
$
58

 
$

 
$
58

 
$
(4
)
 
$
54

Liabilities
$
25

 
$

 
$
25

 
$
(4
)
 
$
21

 
 
 
 
 
 
 
 
 
 
 
November 30, 2018
(in millions)
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
$

 
$

 
$

 
$

 
$

Liabilities
$
29

 
$

 
$
29

 
$

 
$
29


Schedule of Derivative Instruments Effect on Other Comprehensive Income (Loss)
The effect of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive income (loss) and in income was as follows:
 
November 30,
(in millions)
2019
 
2018
 
2017
Gains (losses) recognized in AOCI:
 
 
 
 
 
Cross currency swaps – net investment hedges
$
43

 
$
18

 
$
(31
)
Foreign currency zero cost collars – cash flow hedges
$
(1
)
 
$
(12
)
 
$
45

Interest rate swaps – cash flow hedges
$
3

 
$
6

 
$
8

Gains (losses) reclassified from AOCI – cash flow hedges:
 
 
 
 
 
Interest rate swaps – Interest expense, net of capitalized interest
$
(7
)
 
$
(10
)
 
$
(11
)
Foreign currency zero cost collars - Depreciation and amortization
$
1

 
$
1

 
$
1

Gains (losses) recognized on derivative instruments (amount excluded from effectiveness testing – net investment hedges)
 
 
 
 
 
Cross currency swaps – Interest expense, net of capitalized interest
$
23

 
$

 
$


(Losses) Gains on Fuel Derivatives, Net
 
November 30,
(in millions)
2018
 
2017
Unrealized gains on fuel derivatives, net
$
94

 
$
227

Realized losses on fuel derivatives, net
(35
)
 
(192
)
Gains (losses) on fuel derivatives, net
$
59

 
$
35



Outstanding Fuel Derivatives At November 30, 2019, for the following newbuilds, we had foreign currency zero cost collars for a portion of our euro-denominated shipyard payments. These collars are designated as cash flow hedges.

 
Entered Into
 
Matures in
 
Weighted-Average Floor Rate
 
Weighted- Average Ceiling Rate
Enchanted Princess
2019
 
June 2020
 
$
1.04

 
$
1.28

Mardi Gras
2019
 
August 2020
 
$
1.04

 
$
1.28