XML 61 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements, Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Nov. 30, 2018
Fair Value Disclosures [Abstract]  
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
 
November 30, 2018
 
November 30, 2017
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term other assets (a)
$
127

 
$

 
$
30

 
$
95

 
$
126

 
$

 
$
49

 
$
75

Total
$
127

 
$

 
$
30

 
$
95

 
$
126

 
$

 
$
49

 
$
75

Liabilities
 
 
 
 
 
 

 
 
 
 
 
 
 

Fixed rate debt (b)
$
5,699

 
$

 
$
5,799

 
$

 
$
5,588

 
$

 
$
5,892

 
$

Floating rate debt (b)
4,695

 

 
4,727

 

 
3,658

 

 
3,697

 

Total
$
10,394

 
$

 
$
10,526

 
$

 
$
9,246

 
$

 
$
9,589

 
$


(a)
Long-term other assets are comprised of notes receivable. The fair values of our Level 2 notes receivables were based on estimated future cash flows discounted at appropriate market interest rates. The fair values of our Level 3 notes receivable were estimated using risk-adjusted discount rates.
(b)
The debt amounts above do not include the impact of interest rate swaps or debt issuance costs. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1 and, accordingly, are considered Level 2. The fair values of our other debt were estimated based on current market interest rates being applied to this debt.
Financial Instruments that are Measured at Fair Value on a Recurring Basis
Financial Instruments that are Measured at Fair Value on a Recurring Basis 
 
November 30, 2018
 
November 30, 2017
(in millions)
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
982

 
$

 
$

 
$
395

 
$

 
$

Restricted cash
14

 

 

 
26

 

 

Marketable securities held in rabbi trusts (a)
9

 

 

 
97

 

 

Derivative financial instruments

 

 

 

 
15

 

Total
$
1,005

 
$

 
$

 
$
518

 
$
15

 
$

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
29

 
$

 
$

 
$
161

 
$

Total
$

 
$
29

 
$

 
$

 
$
161

 
$

 
(a)
The use of marketable securities held in rabbi trusts is restricted to funding certain deferred compensation and non-qualified U.S. pension plans.
Reconciliation of Changes in Carrying Amounts of Goodwill
 
Goodwill
(in millions)
NAA Segment
 
EA Segment
 
Total
At November 30, 2016
$
1,934

 
$
976

 
$
2,910

Impairment charge
(38
)
 

 
(38
)
Foreign currency translation adjustment
2

 
93

 
95

At November 30, 2017
1,898

 
1,069

 
2,967

Foreign currency translation adjustment

 
(42
)
 
(42
)
At November 30, 2018
$
1,898

 
$
1,027

 
$
2,925

Reconciliation of Changes in Carrying Amounts of Intangible Assets Not Subject to Amortization, which Represents Trademarks
 
Trademarks
(in millions)
NAA Segment
 
EA Segment
 
Total
At November 30, 2016
$
975

 
$
231

 
$
1,206

Impairment charge
(50
)
 

 
(50
)
Foreign currency translation adjustment
3

 
20

 
23

At November 30, 2017
928

 
251

 
1,179

Foreign currency translation adjustment

 
(10
)
 
(10
)
At November 30, 2018
$
927

 
$
242

 
$
1,169

Estimated Fair Values of Derivative Financial Instruments and Location on Consolidated Balance Sheets
 
 
 
November 30,
(in millions)
Balance Sheet Location
 
2018
 
2017
Derivative assets
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Cross currency swaps (a)
Prepaid expenses and other
 
$

 
$
3

Foreign currency zero cost collars (b)
Prepaid expenses and other
 

 
12

Total derivative assets
 
 
$

 
$
15

Derivative liabilities
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Cross currency swaps (a)
Accrued liabilities and other
 
$
5

 
$
13

 
Other long-term liabilities
 

 
17

Interest rate swaps (c)
Accrued liabilities and other
 
8

 
10

 
Other long-term liabilities
 
11

 
17

 
 
 
23

 
57

Derivatives not designated as hedging instruments
 
 
 
 
 
Fuel (d)
Accrued liabilities and other
 
6

 
95

 
Other long-term liabilities
 

 
9

 
 
 
6

 
104

Total derivative liabilities
 
 
$
29

 
$
161

 
(a)
At November 30, 2018 and 2017, we had cross currency swaps totaling $156 million and $324 million, respectively, that are designated as hedges of our net investments in foreign operations with a euro-denominated functional currency. At November 30, 2018, this cross currency swap settles through September 2019.
(b)
At November 30, 2017, we had foreign currency derivatives consisting of foreign currency zero cost collars that are designated as foreign currency cash flow hedges for a portion of our euro-denominated shipbuilding payments.
(c)
We have euro interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed $385 million at November 30, 2018 and $479 million at November 30, 2017 of EURIBOR-based floating rate euro debt to fixed rate euro debt. At November 30, 2018, these interest rate swaps settle through March 2025.
(d)
At November 30, 2017, we had fuel derivatives consisting of zero cost collars on Brent crude oil (“Brent”) to cover a portion of our estimated fuel consumption through 2018.
Offsetting Derivative Instruments
Our derivative contracts include rights of offset with our counterparties. We have elected to net certain of our derivative assets and liabilities within counterparties.
 
November 30, 2018
(in millions)
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
$

 
$

 
$

 
$

 
$

Liabilities
$
29

 
$

 
$
29

 
$

 
$
29

 
 
 
 
 
 
 
 
 
 
 
November 30, 2017
(in millions)
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
$
15

 
$

 
$
15

 
$
(8
)
 
$
7

Liabilities
$
161

 
$

 
$
161

 
$
(8
)
 
$
153

Schedule of Derivative Instruments Effect on Other Comprehensive Income (Loss)
The effective gain (loss) portions of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive (loss) income were as follows:
 
November 30,
(in millions)
2018
 
2017
 
2016
Cross currency swaps - net investment hedges
$
18

 
$
(31
)
 
$
(33
)
Foreign currency zero cost collars – cash flow hedges
$
(12
)
 
$
45

 
$
(8
)
Interest rate swaps – cash flow hedges
$
6

 
$
8

 
$
8

(Losses) Gains on Fuel Derivatives, Net
 
November 30,
(in millions)
2018
 
2017
 
2016
Unrealized gains on fuel derivatives, net
$
94

 
$
227

 
$
236

Realized losses on fuel derivatives, net
(35
)
 
(192
)
 
(283
)
Gains (losses) on fuel derivatives, net
$
59

 
$
35

 
$
(47
)