XML 63 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements, Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Nov. 30, 2017
Fair Value Disclosures [Abstract]  
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
 
November 30, 2017
 
November 30, 2016
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 

 
 
 
 
 
 
 

Long-term other assets (a)
$
126

 
$

 
$
49

 
$
75

 
$
99

 
$
1

 
$
68

 
$
31

Total
$
126

 
$

 
$
49

 
$
75

 
$
99

 
$
1

 
$
68

 
$
31

Liabilities
 
 
 
 
 
 

 
 
 
 
 
 
 

Fixed rate debt (b)
$
5,588

 
$

 
$
5,892

 
$

 
$
5,436

 
$

 
$
5,727

 
$

Floating rate debt (b)
3,658

 

 
3,697

 

 
4,018

 

 
4,048

 

Total
$
9,246

 
$

 
$
9,589

 
$

 
$
9,454

 
$

 
$
9,775

 
$


(a)
Long-term other assets is comprised of notes receivables. The fair values of our Level 2 notes receivables were based on estimated future cash flows discounted at appropriate market interest rates. The fair values of our Level 3 notes receivable were estimated using risk-adjusted discount rates.
(b)
The debt amounts above do not include the impact of interest rate swaps or debt issuance costs. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1 and, accordingly, are considered Level 2. The fair values of our other debt were estimated based on current market interest rates being applied to this debt.
Financial Instruments that are Measured at Fair Value on a Recurring Basis
Financial Instruments that are Measured at Fair Value on a Recurring Basis 
 
November 30, 2017
 
November 30, 2016
(in millions)
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
395

 
$

 
$

 
$
603

 
$

 
$

Restricted cash
26

 

 

 
60

 

 

Short-term investments

 

 

 

 

 
21

Marketable securities held in rabbi trusts (a)
97

 

 

 
93

 
4

 

Derivative financial instruments

 
15

 

 

 
15

 

Total
$
518

 
$
15

 
$

 
$
756

 
$
19

 
$
21

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
161

 
$

 
$

 
$
434

 
$

Total
$

 
$
161

 
$

 
$

 
$
434

 
$

 
(a)
At November 30, 2017 and 2016, the use of marketable securities held in rabbi trusts is restricted to funding certain deferred compensation and non-qualified U.S. pension plans.
Reconciliation of Changes in Carrying Amounts of Goodwill
 
Goodwill
(in millions)
North America
Segment
 
EAA
Segment
 
Total
At November 30, 2015
$
1,898

 
$
1,112

 
$
3,010

Foreign currency translation adjustment

 
(100
)
 
(100
)
At November 30, 2016
1,898

 
1,012

 
2,910

Impairment charge

 
(38
)
 
(38
)
Foreign currency translation adjustment

 
95

 
95

At November 30, 2017
$
1,898

 
$
1,069

 
$
2,967

Reconciliation of Changes in Carrying Amounts of Intangible Assets Not Subject to Amortization, which Represents Trademarks
 
Trademarks
(in millions)
North America
Segment
 
EAA
Segment
 
Total
At November 30, 2015
$
927

 
$
307

 
$
1,234

Foreign currency translation adjustment

 
(28
)
 
(28
)
At November 30, 2016
927

 
279

 
1,206

Impairment charge

 
(50
)
 
(50
)
Foreign currency translation adjustment

 
23

 
23

At November 30, 2017
$
927

 
$
252

 
$
1,179

Estimated Fair Values of Derivative Financial Instruments and Location on Consolidated Balance Sheets
 
 
 
November 30,
(in millions)
Balance Sheet Location
 
2017
 
2016
Derivative assets
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Net investment hedges (a)
Prepaid expenses and other
 
$
3

 
$
12

 
Other assets
 

 
3

Foreign currency zero cost collars (b)
Prepaid expenses and other
 
12

 

Total derivative assets
 
 
$
15

 
$
15

Derivative liabilities
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Net investment hedges (a)
Accrued liabilities and other
 
$
13

 
$
26

 
Other long-term liabilities
 
17

 

Interest rate swaps (c)
Accrued liabilities and other
 
10

 
10

 
Other long-term liabilities
 
17

 
23

Foreign currency zero cost collars (b)
Accrued liabilities and other
 

 
12

 
Other long-term liabilities
 

 
21

 
 
 
57

 
92

Derivatives not designated as hedging instruments
 
 
 
 
 
Fuel (d)
Accrued liabilities and other
 
95

 
198

 
Other long-term liabilities
 
9

 
144

 
 
 
104

 
342

Total derivative liabilities
 
 
$
161

 
$
434

 
(a)
At November 30, 2017 and 2016, we had foreign currency swaps totaling $324 million and $291 million, respectively, that are designated as hedges of our net investments in foreign operations with a euro-denominated functional currency. At November 30, 2017, these foreign currency swaps settle through September 2019. At November 30, 2016 we had foreign currency forwards totaling $456 million that were designated as hedges of our net investments in foreign operations, which have a euro-denominated functional currency.
(b)
At November 30, 2017 and 2016, we had foreign currency derivatives consisting of foreign currency zero cost collars that are designated as foreign currency cash flow hedges for a portion of our euro-denominated shipbuilding payments. See “Newbuild Currency Risks” below for additional information regarding these derivatives.
(c)
We have euro interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. These interest rate swap agreements effectively changed $479 million at November 30, 2017 and $500 million at November 30, 2016 of EURIBOR-based floating rate euro debt to fixed rate euro debt. At November 30, 2017, these interest rate swaps settle through March 2025.
(d)
At November 30, 2017 and 2016, we had fuel derivatives consisting of zero cost collars on Brent crude oil (“Brent”) to cover a portion of our estimated fuel consumption through 2018. See “Fuel Price Risks” below for additional information regarding these fuel derivatives.
Offsetting Derivative Instruments
Our derivative contracts include rights of offset with our counterparties. We have elected to net certain of our derivative assets and liabilities within counterparties.
 
November 30, 2017
(in millions)
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
$
15

 
$

 
$
15

 
$
(8
)
 
$
7

Liabilities
$
161

 
$

 
$
161

 
$
(8
)
 
$
153

 
 
 
 
 
 
 
 
 
 
 
November 30, 2016
(in millions)
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
$
15

 
$

 
$
15

 
$
(15
)
 
$

Liabilities
$
434

 
$

 
$
434

 
$
(15
)
 
$
419

Schedule of Derivative Instruments Effect on Other Comprehensive Income (Loss)
The effective gain (loss) portions of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive income (loss) were as follows:
 
November 30,
(in millions)
2017
 
2016
 
2015
Net investment hedges
$
(31
)
 
$
(33
)
 
$
58

Foreign currency zero cost collars – cash flow hedges
$
45

 
$
(8
)
 
$
(57
)
Interest rate swaps – cash flow hedges
$
8

 
$
8

 
$
2

(Losses) Gains on Fuel Derivatives, Net
 
November 30,
(in millions)
2017
 
2016
 
2015
Unrealized gains (losses) on fuel derivatives, net
$
227

 
$
236

 
$
(332
)
Realized losses on fuel derivatives, net
(192
)
 
(283
)
 
(244
)
Gains (losses) on fuel derivatives, net
$
35

 
$
(47
)
 
$
(576
)
Fuel Derivatives Outstanding
At November 30, 2017, our outstanding fuel derivatives consisted of zero cost collars on Brent as follows:
Maturities (a)
Transaction
Dates
 
Barrels
(in thousands)
 
Weighted-Average
Floor  Prices
 
Weighted-Average
Ceiling  Prices
Fiscal 2018
 
 
 
 
 
 
 
 
January 2014
 
2,700

 
$
75

 
$
110

 
October 2014
 
3,000

 
$
80

 
$
114

 
 
 
5,700

 
 
 
 
 
(a)
Fuel derivatives mature evenly over each month in 2018.
Newbuild Currency Risks
 
Entered Into
 
Matures in
 
Weighted-Average Floor Rate
 
Weighted- Average Ceiling Rate
Carnival Horizon
2016
 
March 2018
 
$
1.02

 
$
1.25

Seabourn Ovation
2016
 
April 2018
 
$
1.02

 
$
1.25

Nieuw Statendam
2016
 
November 2018
 
$
1.05

 
$
1.25