XML 60 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
General (Tables)
12 Months Ended
Nov. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Prior Period Adjustments
The effects of this revision on our Consolidated Statements of Income were as follows (in millions, except per share data):
 
Year Ended November 30, 2014
 
Year Ended November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As
Revised
 
As Previously
 Reported
 
Adjustment
 
As
Revised
Other ship operating
$
2,445

 
$
18

 
$
2,463

 
$
2,589

 
$
21

 
$
2,610

Depreciation and amortization
$
1,635

 
$
2

 
$
1,637

 
$
1,588

 
$
2

 
$
1,590

Operating income
$
1,792

 
$
(20
)
 
$
1,772

 
$
1,352

 
$
(23
)
 
$
1,329

Income before income taxes
$
1,245

 
$
(20
)
 
$
1,225

 
$
1,072

 
$
(23
)
 
$
1,049

Net income
$
1,236

 
$
(20
)
 
$
1,216

 
$
1,078

 
$
(23
)
 
$
1,055

Earnings per share
 
 
 
 
 
 

 
 
 
 
     Basic
$
1.59

 
$
(0.02
)
 
$
1.57

 
$
1.39

 
$
(0.03
)
 
$
1.36

     Diluted
$
1.59

 
$
(0.03
)
 
$
1.56

 
$
1.39

 
$
(0.03
)
 
$
1.36



The effects of this revision on our Consolidated Statements of Comprehensive Income were as follows (in millions):
 
Year Ended November 30, 2014
 
Year Ended November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As
Revised
 
As Previously Reported
 
Adjustment
 
As
Revised
Net income
$
1,236

 
$
(20
)
 
$
1,216

 
$
1,078

 
$
(23
)
 
$
1,055

Total comprehensive income
$
459

 
$
(20
)
 
$
439

 
$
1,446

 
$
(23
)
 
$
1,423







The effects of this revision on our Consolidated Balance Sheet were as follows (in millions):
 
November 30, 2014
 
As Previously
Reported
 
Adjustment
 
As
Revised
Inventories
$
364

 
$
(15
)
 
$
349

Total current assets
$
1,503

 
$
(15
)
 
$
1,488

Property and equipment, net
$
32,773

 
$
46

 
$
32,819

Other assets
$
859

 
$
(115
)
 
$
744

Total assets
$
39,532

 
$
(84
)
 
$
39,448

Retained earnings
$
19,242

 
$
(84
)
(a)
$
19,158

Total shareholders' equity
$
24,288

 
$
(84
)
 
$
24,204

Total liabilities and shareholders' equity
$
39,532

 
$
(84
)
 
$
39,448


(a)
As of November 30, 2014, the cumulative impact of this revision was an $84 million reduction in retained earnings. The diluted earnings per share decreases were $0.03 for each of 2014 and 2013, $0.02 for 2012, $0.03 for pre-2010 and $0.11 in the aggregate. There was no annual diluted earnings per share impact for 2011 and 2010.

This non-cash revision did not impact our operating cash flows for any period. The effects of this revision on the individual line items within operating cash flows on our Consolidated Statement of Cash Flows were as follows (in millions):
 
Year Ended November 30, 2014
 
Year Ended November 30, 2013
 
As Previously
Reported
 
Adjustment
 
As
Revised
 
As Previously
Reported
 
Adjustment
 
As
Revised
Net income
$
1,236

 
$
(20
)
 
$
1,216

 
$
1,078

 
$
(23
)
 
$
1,055

Depreciation and amortization
$
1,635

 
$
2

 
$
1,637

 
$
1,588

 
$
2

 
$
1,590

Inventories
$
1

 
$

 
$
1

 
$
19

 
$
2

 
$
21

Insurance recoverables, prepaid expenses and
other
$
401

 
$
21

 
$
422

 
$
402

 
$
22

 
$
424

Accrued and other liabilities
$
(379
)
 
$
(3
)
 
$
(382
)
 
$
(330
)
 
$
(3
)
 
$
(333
)

The effects of this revision on our Consolidated Statements of Shareholders' Equity were as follows (in millions):
 
November 30, 2014
 
November 30, 2013
 
November 30, 2012
 
As Previously
Reported
 
Adjustment
 
As Revised
 
As Previously
Reported
 
Adjustment
 
As Revised
 
As Previously
Reported
 
Adjustment
 
As Revised
Retained earnings
$
19,242

 
$
(84
)
 
$
19,158

 
$
18,782

 
$
(64
)
 
$
18,718

 
$
18,479

 
$
(41
)
 
$
18,438