EX-12 2 ex-12q12015.htm EX-12 EX-12 Q1 2015


Exhibit 12

CARNIVAL CORPORATION & PLC
Ratio of Earnings to Fixed Charges
(in millions, except ratios)

 
Three Months Ended
 
February 28,
 
2015
 
2014 (a)
 
 
 
 
Net income (loss)
$
49

 
$
(20
)
Income tax expense, net
3

 
1

Income (loss) before income taxes
52

 
(19
)
Fixed charges
 
 
 
   Interest expense, net
57

 
72

   Interest portion of rent expense (b)
6

 
5

   Capitalized interest
5

 
5

Total fixed charges
68

 
82

Fixed charges not affecting earnings (loss)
 
 
 
   Capitalized interest
(5
)
 
(5
)
Earnings before fixed charges
$
115

 
$
58

Ratio of earnings to fixed charges
1.7

 

Coverage deficiency
$

 
$
24


(a) Revised as discussed in Note 1 to the consolidated financial statements.

(b) Represents one-third of rent expense, which we believe to be representative of the interest portion of rent expense.