XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Feb. 28, 2015
Feb. 28, 2014
OPERATING ACTIVITIES    
Net Income (Loss) $ 49us-gaap_NetIncomeLoss $ (20)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 401us-gaap_DepreciationAndAmortization 405us-gaap_DepreciationAndAmortization
Losses on fuel derivatives, net 169us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 16us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Share-based compensation 11us-gaap_ShareBasedCompensation 13us-gaap_ShareBasedCompensation
Other, net 4us-gaap_OtherNoncashIncomeExpense 5us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities    
Receivables (21)us-gaap_IncreaseDecreaseInReceivables 146us-gaap_IncreaseDecreaseInReceivables
Inventories 7us-gaap_IncreaseDecreaseInInventories (9)us-gaap_IncreaseDecreaseInInventories
Insurance recoverables, prepaid expenses and other 20us-gaap_IncreaseDecreaseInOtherOperatingAssets 114us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 6us-gaap_IncreaseDecreaseInAccountsPayable (88)us-gaap_IncreaseDecreaseInAccountsPayable
Claims reserves and accrued and other liabilities (35)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (128)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Customer deposits 160us-gaap_IncreaseDecreaseInCustomerDeposits 23us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash provided by operating activities 771us-gaap_NetCashProvidedByUsedInOperatingActivities 477us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Additions to property and equipment (942)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (353)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
(Payments) receipts of fuel derivative settlements (42)us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 1us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
Other, net 10us-gaap_PaymentsForProceedsFromOtherInvestingActivities 3us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (974)us-gaap_NetCashProvidedByUsedInInvestingActivities (349)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Proceeds from short-term borrowings, net 210us-gaap_ProceedsFromRepaymentsOfShortTermDebt 344us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Principal repayments of long-term debt (336)us-gaap_RepaymentsOfOtherLongTermDebt (312)us-gaap_RepaymentsOfOtherLongTermDebt
Proceeds from issuance of long-term debt 472us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Dividends paid (194)us-gaap_PaymentsOfDividends (194)us-gaap_PaymentsOfDividends
Other, net (1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 151us-gaap_NetCashProvidedByUsedInFinancingActivities (162)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (51)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (41)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 331us-gaap_CashAndCashEquivalentsAtCarryingValue 462us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 280us-gaap_CashAndCashEquivalentsAtCarryingValue $ 421us-gaap_CashAndCashEquivalentsAtCarryingValue