XML 49 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements, Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Feb. 28, 2015
Fair Value Disclosures [Abstract]  
Estimated Carrying and Fair Values of Financial Instrument Assets and (Liabilities) Not Measured at Fair Value on a Recurring Basis
The carrying values and estimated fair values and basis of valuation of our financial instrument assets and liabilities that are not measured at fair value on a recurring basis were as follows (in millions):
 
 
February 28, 2015
 
November 30, 2014
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
 
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 

 
 
 
 
 
 
 

Cash and cash equivalents (a)
$
241

 
$
241

 
$

 
$

 
$
240

 
$
240

 
$

 
$

Restricted cash (b)
7

 
7

 

 

 
11

 
11

 

 

Long-term other assets (c)
150

 
1

 
102

 
44

 
156

 
1

 
103

 
49

Total
$
398

 
$
249

 
$
102

 
$
44

 
$
407

 
$
252

 
$
103

 
$
49

Liabilities
 
 
 
 
 
 

 
 
 
 
 
 
 

Fixed rate debt (d)
$
4,290

 
$

 
$
4,624

 
$

 
$
4,433

 
$

 
$
4,743

 
$

Floating rate debt (d)
4,849

 

 
4,829

 

 
4,655

 

 
4,562

 

Total
$
9,139

 
$

 
$
9,453

 
$

 
$
9,088

 
$

 
$
9,305

 
$

 
(a)
Cash and cash equivalents are comprised of cash on hand and, due to their short maturities, the carrying values approximate their fair values.
(b)
Restricted cash is comprised of a money market deposit account.
(c)
At February 28, 2015 and November 30, 2014, long-term other assets were substantially all comprised of notes and other receivables. The fair values of our Level 1 and Level 2 notes and other receivables were based on estimated future cash flows discounted at appropriate market interest rates. The fair values of our Level 3 notes receivable were estimated using risk-adjusted discount rates.
(d)
Debt does not include the impact of interest rate swaps. The net difference between the fair value of our fixed rate debt and its carrying value was due to the market interest rates in existence at February 28, 2015 and November 30, 2014 being lower than the fixed interest rates on these debt obligations, including the impact of any changes in our credit ratings. At February 28, 2015 and November 30, 2014, the net difference between the fair value of our floating rate debt and its carrying value was due to the market interest rates in existence at February 28, 2015 and November 30, 2014 being slightly higher than the floating interest rates on these debt obligations, including the impact of any changes in our credit ratings. The fair values of our publicly-traded notes were based on their unadjusted quoted market prices in markets that are not sufficiently active to be Level 1, and accordingly, are considered Level 2. The fair values of our other debt were estimated based on appropriate market interest rates being applied to this debt.
Estimated Fair Value and Basis of Valuation of Financial Instrument Assets and (Liabilities) Measured at Fair Value on Recurring Basis
The estimated fair value and basis of valuation of our financial instrument assets and liabilities that are measured at fair value on a recurring basis were as follows (in millions):
 
 
February 28, 2015
 
November 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents (a)
$
39

 
$

 
$

 
$
91

 
$

 
$

Restricted cash (b)
21

 

 

 
19

 

 

Marketable securities held in rabbi trusts (c)
112

 
9

 

 
113

 
9

 

Derivative financial instruments (d)

 
19

 

 

 
14

 

Long-term other asset (e)

 

 
20

 

 

 
20

Total
$
172

 
$
28

 
$
20

 
$
223

 
$
23

 
$
20

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments (d)
$

 
$
392

 
$

 
$

 
$
278

 
$

Total
$

 
$
392

 
$

 
$

 
$
278

 
$

 
(a)
Cash equivalents are comprised of money market funds.
(b)
The majority of restricted cash is comprised of money market funds.
(c)
At February 28, 2015, and November 30, 2014, marketable securities held in rabbi trusts were comprised of Level 1 bonds, frequently-priced mutual funds invested in common stocks and money market funds and Level 2 other investments. Their use is restricted to funding certain deferred compensation and non-qualified U.S. pension plans.
(d)
See “Derivative Instruments and Hedging Activities” section below for detailed information regarding our derivative financial instruments.
(e)
Long-term other asset is comprised of an auction-rate security. The fair value was based on a broker quote in an inactive market, which is considered a Level 3 input. During the three months ended February 28, 2015, there were no purchases or sales pertaining to this auction rate security.
Reconciliation of Changes in Carrying Amounts of Goodwill
The reconciliation of the changes in the carrying amounts of our goodwill, which goodwill has been allocated to our North America and Europe, Australia & Asia (“EAA”) cruise brands, was as follows (in millions):
 
 
North America
Cruise Brands
 
EAA
Cruise Brands
 
Total
Balance at November 30, 2014
$
1,898

 
$
1,229

 
$
3,127

Foreign currency translation adjustment

 
(72
)
 
(72
)
Balance at February 28, 2015
$
1,898

 
$
1,157

 
$
3,055

 
Reconciliation of Changes in Carrying Amounts of Intangible Assets Not Subject to Amortization, which Represents Trademarks
The reconciliation of the changes in the carrying amounts of our intangible assets not subject to amortization, which represent trademarks that have been allocated to our North America and EAA cruise brands, was as follows (in millions):
 
 
North America
Cruise Brands
 
EAA
Cruise Brands
 
Total
Balance at November 30, 2014
$
927

 
$
338

 
$
1,265

Foreign currency translation adjustment

 
(18
)
 
(18
)
Balance at February 28, 2015
$
927

 
$
320

 
$
1,247


Estimated Fair Values of Derivative Financial Instruments and Location on Consolidated Balance Sheets
The estimated fair values of our derivative financial instruments and their location in the Consolidated Balance Sheets were as follows (in millions):
 

 
Balance Sheet Location
 
February 28, 2015
 
November 30, 2014
Derivative assets
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Net investment hedges (a)
Prepaid expenses and other
 
$
10

 
$
6

 
Other assets – long-term
 
8

 
6

Interest rate swaps (b)
Prepaid expenses and other
 
1

 
1

 
Other assets – long-term
 

 
1

Total derivative assets
 
 
$
19

 
$
14

Derivative liabilities
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
Interest rate swaps (b)
Accrued liabilities and other
 
12

 
13


Other long-term liabilities
 
34

 
35

Foreign currency zero cost collars (c)
Accrued liabilities and other
 

 
1

 
Other long-term liabilities
 
6

 

 
 
 
52

 
49

Derivatives not designated as hedging instruments
 
 
 
 
 
Fuel (d)
Accrued liabilities and other
 
132

 
90

 
Other long-term liabilities
 
208

 
139

 
 
 
340

 
229

Total derivative liabilities
 
 
$
392

 
$
278

 
(a)
At February 28, 2015 and November 30, 2014, we had foreign currency forwards totaling $652 million and $403 million, respectively, that are designated as hedges of our net investments in foreign operations, which have a euro- and sterling-denominated functional currency. At February 28, 2015, these foreign currency forwards settle through July 2017.
(b)
We have euro interest rate swaps designated as cash flow hedges whereby we receive floating interest rate payments in exchange for making fixed interest rate payments. At February 28, 2015 and November 30, 2014, these interest rate swap agreements effectively changed $662 million and $750 million, respectively, of EURIBOR-based floating rate euro debt to fixed rate euro debt. These interest rate swaps settle through March 2025. In addition, at February 28, 2015 and November 30, 2014 we had U.S. dollar interest rate swaps designated as fair value hedges whereby we receive fixed interest rate payments in exchange for making floating interest rate payments. At February 28, 2015 and November 30, 2014, these interest rate swap agreements effectively changed $500 million of fixed rate debt to U.S. dollar LIBOR-based floating rate debt. These interest rate swaps settle through February 2016.
(c)
At February 28, 2015 and November 30, 2014, we had foreign currency derivatives consisting of foreign currency zero cost collars that are designated as foreign currency cash flow hedges for a portion of our euro-denominated shipbuilding payments. See “Newbuild Currency Risks” below for additional information regarding these derivatives.
(d)
At February 28, 2015 and November 30, 2014, we had fuel derivatives consisting of zero cost collars on Brent crude oil (“Brent”) to cover a portion of our estimated fuel consumption through 2018. See “Fuel Price Risks” below for additional information regarding these fuel deriv
Offsetting Derivative Instruments
Our derivative contracts include rights of offset with our counterparties. We have elected to net certain of our derivative assets and liabilities within counterparties. The amounts recognized within assets and liabilities were as follows (in millions):
 
 
February 28, 2015
 
 
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
 
$
58

 
$
(39
)
 
$
19

 
$
(18
)
 
$
1

Liabilities
 
$
431

 
$
(39
)
 
$
392

 
$
(18
)
 
$
374

 
 
 
 
 
 
 
 
 
 
 
 
 
November 30, 2014
 
 
Gross Amounts
 
Gross Amounts Offset in the Balance Sheet
 
Total Net Amounts Presented in the Balance Sheet
 
Gross Amounts not Offset in the Balance Sheet
 
Net Amounts
Assets
 
$
78

 
$
(64
)
 
$
14

 
$
(14
)
 
$

Liabilities
 
$
342

 
$
(64
)
 
$
278

 
$
(14
)
 
$
264

Derivatives Qualifying and Designated as Hedging Instruments Recognized in Other Comprehensive Income
The effective portions of our derivatives qualifying and designated as hedging instruments recognized in other comprehensive (loss) income were as follows (in millions):
 
 
Three Months Ended February 28,
 
2015
 
2014
Net investment hedges
$
39

 
$
2

Foreign currency zero cost collars – cash flow hedges
$
(37
)
 
$
(3
)
Interest rate swaps – cash flow hedges
$
(2
)
 
$
(4
)
Fuel Derivatives Outstanding
At February 28, 2015, our outstanding fuel derivatives consisted of zero cost collars on Brent to cover a portion of our estimated fuel consumption as follows:
Maturities (a)
Transaction
Dates
 
Barrels
(in  thousands)
 
Weighted-Average
Floor  Prices
 
Weighted-Average
Ceiling  Prices
 
Percent of Estimated
Fuel  Consumption
Covered
Fiscal 2015 (Q2-Q4)
 
 
 
 
 
 
 
 
 
 
November 2011
 
1,620

 
$
80

 
$
114

 
 
 
February 2012
 
1,620

 
$
80

 
$
125

 
 
 
June 2012
 
927

 
$
74

 
$
110

 
 
 
April 2013
 
783

 
$
80

 
$
111

 
 
 
May 2013
 
1,413

 
$
80

 
$
110

 
 
 
October 2014
 
1,440

 
$
79

 
$
110

 
 
 
 
 
7,803

 
 
 
 
 
50%
Fiscal 2016
 
 
 
 
 
 
 
 
 
 
June 2012
 
3,564

 
$
75

 
$
108

 
 
 
February 2013
 
2,160

 
$
80

 
$
120

 
 
 
April 2013
 
3,000

 
$
75

 
$
115

 
 
 
 
 
8,724

 
 
 
 
 
44%
Fiscal 2017
 
 
 
 
 
 
 
 
 
 
February 2013
 
3,276

 
$
80

 
$
115

 

 
April 2013
 
2,028

 
$
75

 
$
110

 
 
 
January 2014
 
1,800

 
$
75

 
$
114

 
 
 
October 2014
 
1,020

 
$
80

 
$
113

 
 
 
 
 
8,124

 
 
 
 
 
41%
Fiscal 2018
 
 
 
 
 
 
 
 
 
 
January 2014
 
2,700

 
$
75

 
$
110

 
 
 
October 2014
 
3,000

 
$
80

 
$
114

 
 
 
 
 
5,700

 
 
 
 
 
29%
 
(a)
Fuel derivatives mature evenly over each month within the above fiscal periods.