XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation
9 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 14. Stock-Based Compensation

The following table summarizes stock-based compensation expense by financial statement line item in the Company’s condensed consolidated statements of operation for each of the three and nine months ended December 31, 2021 and 2020:

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

 

 

(in thousands)

 

Cost of revenue

 

$

1,259

 

 

$

1,061

 

 

$

3,589

 

 

$

2,689

 

Research and development

 

 

2,278

 

 

 

1,922

 

 

 

6,681

 

 

 

5,069

 

Selling, general and administrative

 

 

8,846

 

 

 

9,873

 

 

 

30,470

 

 

 

25,961

 

 

 

$

12,383

 

 

$

12,856

 

 

$

40,740

 

 

$

33,719

 

 

Stock Options

The following table summarizes the stock option activity for the nine months ended December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Value

 

 

 

(in thousands)

 

 

Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at beginning of period

 

 

711

 

 

$

141.87

 

 

5.46

 

 

 

 

 

Granted

 

 

66

 

 

 

289.01

 

 

 

 

 

 

 

 

 

Exercised

 

 

(155

)

 

 

56.98

 

 

 

 

 

 

 

 

 

Cancelled and expired

 

 

(14

)

 

 

314.28

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

 

608

 

 

$

175.36

 

 

 

5.72

 

 

 

113,080

 

Exercisable at end of period

 

 

462

 

 

$

147.90

 

 

4.81

 

 

 

99,031

 

Options vested and expected to vest at end of period

 

 

608

 

 

$

175.36

 

 

 

5.72

 

 

 

113,080

 

 

 

Stock options generally vest and become exercisable annually, over three years. The remaining unrecognized stock-based compensation expense for unvested stock option awards as of December 31, 2021, was $9.5 million and the estimated weighted-average period over which this cost is expected to be recognized is 1.9 years.

The aggregate intrinsic value of stock options exercised was $43.4 million for the nine months ended December 31, 2021. The total cash received as a result of employee stock option exercises for the nine months ended December 31, 2021, was $8.8 million.

The Company estimates the fair value of each stock option granted at the grant date using the Black-Scholes option valuation model.

The weighted average grant-date fair values and weighted average assumptions used in the calculation of fair value of options granted was as follows: 

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Weighted average grant-date fair value

 

$

127.20

 

 

$

94.64

 

 

$

104.93

 

 

$

76.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

1.14

%

 

 

0.39

%

 

 

0.81

%

 

 

0.31

%

Expected option life (years)

 

 

5.57

 

 

 

4.17

 

 

 

4.28

 

 

 

4.22

 

Expected volatility

 

 

41.19

%

 

 

43.70

%

 

 

44.11

%

 

 

42.85

%

 

 

Restricted Stock Units

 

The following table summarizes activity of restricted stock units for the nine months ended December 31, 2021:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

 

 

(in thousands)

 

 

(per share)

 

Restricted stock units at beginning of period

 

 

301

 

 

$

273.57

 

Granted (1)

 

 

171

 

 

 

289.73

 

Vested

 

 

(132

)

 

 

297.00

 

Forfeited

 

 

(30

)

 

 

275.27

 

Restricted stock units at end of period

 

 

310

 

 

$

274.15

 

 

 

(1)

Includes 10 thousand performance-based awards granted due to greater than 100% target vesting.

 

Restricted stock units generally vest annually, over three years. The remaining unrecognized compensation expense for outstanding restricted stock units, including performance and market-based awards, as of December 31, 2021 was $58.5 million and the estimated weighted-average period over which this cost is expected to be recognized is 1.9 years.

The weighted average grant-date fair value for restricted stock units granted during the nine months ended December 31, 2021 was $289.73. The total fair value of restricted stock units vested during the nine months ended December 31, 2021 was $39.2 million.

Performance-Based Awards

The Company grants performance-based restricted stock units to certain executive officers and employees, which vest upon achievement of prescribed service milestones by the award recipients and the achievement of prescribed performance milestones by the Company. As of December 31, 2021, the Company recognized compensation expense based on the probable outcomes related to the prescribed performance targets on the outstanding awards.

Market-Based Awards

The Company grants market-based restricted stock units to certain executive officers and employees. These restricted stock units vest upon achievement of prescribed service-based milestones, relative TSR goals by the Company and the achievement of prescribed performance milestones, as defined in the respective agreements.

The relative total shareholder return (“TSR”) is based on the Company’s common stock in relation to the TSR of twenty peer companies over a defined period, based on a comparison of average closing stock prices during the 20 trading days prior to the first day of the performance period, reinstated dividends during each performance period and the average closing stock prices during the final 20 trading days of each performance period. The actual number of market-based restricted stock units that may be earned can range from 0% to 200% of the target number of shares. The payout percentage may be further adjusted based on the Company’s performance relative to the constituents of the S&P 500 Index on the first day of the performance period that are still actively trading on the last day of each performance period, as defined in the respective agreements.

The Company used a Monte-Carlo simulation model to estimate the grant-date fair value of the market-based restricted stock units. The fair value related to these awards are recorded as compensation expense over the period from date of grant, based on the probable outcomes related to the prescribed performance targets on the outstanding awards, regardless of the actual TSR outcome reached.

The table below sets forth the assumptions used to value the awards and the estimated grant-date fair value:

 

 

 

May 2021

 

 

May 2020

 

Risk-free interest rate

 

 

0.3

%

 

 

0.2

%

Expected volatility

 

 

44.8

%

 

 

35.5

%

Dividend yield

 

 

 

 

 

 

Remaining performance period (years)

 

 

2.8

 

 

1.9 - 2.9

 

Estimated fair value per share

 

$

292.40

 

 

$347.05 - $349.28

 

Target performance (number of shares)

 

 

25,172

 

 

 

30,881