XML 35 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation
3 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 14. Stock-Based Compensation

The following table summarizes stock-based compensation expense by financial statement line item in the Company’s condensed consolidated statements of operation:

 

 

 

For the Three Months Ended June 30,

 

 

 

 

2021

 

 

 

2020

 

 

 

(in $000's)

 

Cost of  revenue

 

$

1,030

 

 

$

705

 

Research and development

 

 

2,109

 

 

 

1,442

 

Selling, general and administrative

 

 

9,469

 

 

 

7,151

 

 

 

$

12,608

 

 

$

9,298

 

 

Stock Options

The following table summarizes the stock option activity for the three months ended June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Value

 

 

 

(in thousands)

 

 

Price

 

 

Term (years)

 

 

(in thousands)

 

Outstanding at beginning of period

 

 

711

 

 

$

141.87

 

 

 

5.46

 

 

 

 

 

Granted

 

 

60

 

 

 

285.52

 

 

 

 

 

 

 

 

 

Exercised

 

 

(56

)

 

 

38.02

 

 

 

 

 

 

 

 

 

Cancelled and expired

 

 

(3

)

 

 

259.61

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

 

712

 

 

$

161.56

 

 

 

5.77

 

 

$

111,794

 

Exercisable at end of period

 

 

562

 

 

$

135.54

 

 

 

4.89

 

 

$

103,757

 

Options vested and expected to vest at end of period

 

 

712

 

 

$

161.56

 

 

 

5.77

 

 

$

111,794

 

 

 

Stock options generally vest and become exercisable annually over three years. The remaining unrecognized stock-based compensation expense for unvested stock option awards as of June 30, 2021, was approximately $12.8 million and the estimated weighted-average period over which this cost is expected to be recognized is 2.1 years.

The aggregate intrinsic value of stock options exercised was $15.7 million for the three months ended June 30, 2021. The total cash received as a result of employee stock option exercises for the three months ended June 30, 2021, was approximately $2.1 million.

The Company estimates the fair value of each stock option granted at the grant date using the Black-Scholes option valuation model.

The weighted average grant-date fair values and weighted average assumptions used in the calculation of fair value of options granted was as follows: 

 

 

For the Three Months Ended June 30,

 

 

 

 

2021

 

 

 

2020

 

Weighted average grant-date fair value

 

$

103.03

 

 

$

75.75

 

 

 

 

 

 

 

 

 

 

Valuation assumptions:

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

0.79

%

 

 

0.31

%

Expected option life (years)

 

 

4.20

 

 

 

4.22

 

Expected volatility

 

 

44.28

%

 

 

42.80

%

 

Restricted Stock Units

 

The following table summarizes activity of restricted stock units for the three months ended June 30, 2021:

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

 

 

(in thousands)

 

 

(per share)

 

Restricted stock units at beginning of period

 

 

301

 

 

$

273.57

 

Granted

 

 

146

 

 

 

286.57

 

Vested

 

 

(84

)

 

 

303.33

 

Forfeited

 

 

(7

)

 

 

268.73

 

Restricted stock units at end of period

 

 

356

 

 

$

272.06

 

 

Restricted stock units generally vest annually over three years. The remaining unrecognized compensation expense for outstanding restricted stock units, including performance and market-based awards, as of June 30, 2021 was $81.0 million and the estimated weighted-average period over which this cost is expected to be recognized is 2.3 years.

The weighted average grant-date fair value for restricted stock units granted during the three months ended June 30, 2021 was $286.57. The total fair value of restricted stock units vested during the three months ended June 30, 2021 was $23.4 million.

Performance-Based Awards

In May 2021, performance-based awards of restricted stock units for the potential issuance of up to 44,778 shares of common stock were issued to certain executive officers and employees, which vest upon achievement of prescribed service milestones by the award recipients and the achievement of prescribed performance milestones by the Company. As of June 30, 2021, the Company is recognizing compensation expense based on the probable outcomes related to the prescribed performance targets on the outstanding awards.

Market-Based Awards

In May 2020, the Company awarded certain executive officers and employees a total of up to 61,762 market-based restricted stock units. These restricted stock units will vest and result in the issuance of shares of common stock based on continuing employment and the relative ranking of the total shareholder return (“TSR”) of the Company’s common stock in relation to the TSR of twenty peer companies over a two-year and three-year performance period based on a comparison of average closing stock prices during the 20 trading days prior to the first day of the performance period, reinstated dividends during each performance period and the average closing stock prices during the final 20 trading days of each performance period. The actual number of market-based restricted stock units that may be earned can range from 0% to 200% of the target number of shares. Additionally, the payout percentage is further adjusted based on the Company’s performance relative to the constituents of the S&P 500 Index on the first day

of the performance period that are still actively trading on the last day of each performance period.  The restricted stock units will vest following the end of the two-year and three-year performance period, respectively.

In May 2021, the Company awarded certain executive officers and employees a total of up to 62,930 market-based restricted stock units. These restricted stock units will vest upon achievement of prescribed service milestones by the award recipients and the achievement of prescribed performance milestones and relative TSR goals by the Company. These restricted stock units will vest after a single three-year period based upon performance and market milestones. The relative ranking of the TSR of the Company’s common stock in relation to the TSR of twenty peer companies over a three-year performance period based on a comparison of average closing stock prices during the 20 trading days prior to the first day of the performance period, reinstated dividends during each performance period and the average closing stock prices during the final 20 trading days of the performance period. The restricted stock units will vest following the end of the three-year performance period. 

The Company used a Monte-Carlo simulation model to estimate the grant-date fair value of the TSR restricted stock units. The fair value related to these awards are recorded as compensation expense over the period from date of grant based on the probable outcomes related to the prescribed performance targets on the outstanding awards, regardless of the actual TSR outcome reached.

The table below sets forth the assumptions used to value the awards and the estimated grant-date fair value:

 

 

 

May 2021

 

 

May 2020

 

Risk-free interest rate

 

 

0.3

%

 

 

0.2

%

Expected volatility

 

 

44.8

%

 

 

35.5

%

Dividend yield

 

 

 

 

 

 

Remaining performance period (years)

 

 

2.8

 

 

1.9 - 2.9

 

Estimated fair value per share

 

 

$292.40

 

 

$347.05 - $349.28

 

Target performance (number of shares)

 

 

25,172

 

 

 

30,881