XML 28 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangibles Assets, net
9 Months Ended
Dec. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles Assets, net

Note 8. Goodwill and Other Intangibles Assets, net

Goodwill

The carrying amount of goodwill at December 31, 2020 and March 31, 2020 was $79.7 million and $32.0 million, respectively, and has been recorded in connection with the Company’s acquisition of Impella Cardiosystems AG, in May 2005, ECP in July 2014 and Breethe in April 2020. The carrying value of goodwill and the change in the balance for the nine months ended December 31, 2020 are as follows:

 

 

 

(in $000's)

 

Balance, March 31, 2020

 

$

31,969

 

Breethe acquisition

 

 

44,048

 

Foreign currency translation impact

 

 

3,674

 

Balance, December 31, 2020

 

$

79,691

 

 

The Company evaluates goodwill at least annually on October 31, as well as whenever events or changes in circumstances suggest that the carrying amount may not be recoverable. The Company has no accumulated impairment losses on goodwill. 

 

Other Intangibles Assets, net

Other intangible assets consist of the following:

 

 

 

 

 

 

December 31, 2020

 

 

March 31, 2020

 

 

 

Weighted Average Useful Life (in years)

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

 

 

 

 

 

(in $000's)

 

Finite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

 

14.8

 

 

$

27,000

 

 

$

(300

)

 

$

26,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process research and development

 

 

 

 

 

 

16,627

 

 

 

 

 

 

16,627

 

 

 

14,913

 

 

 

 

 

 

14,913

 

Total

 

 

 

 

 

$

43,627

 

 

$

(300

)

 

$

43,327

 

 

$

14,913

 

 

 

 

 

$

14,913

 

 

 

The Company’s developed technology represents the estimated fair value of the OXY-1 System. Upon receiving FDA 510(k) clearance of the OXY-1 System in October 2020, the Company reclassified the IPR&D asset of $27.0 million during the quarter ended December 31, 2020 from the acquisition of Breethe (see Note 3) to finite-lived developed technology intangible assets and began amortizing the intangible asset on a straight-line basis over an estimated useful life of 15 years. The estimated fair value of developed technology was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flow estimates for the OXY-1 System were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development.

 

The Company’s IPR&D assets represents the estimated fair value of the Impella ECPTM related to the acquisition of ECP and AIS, in July 2014. The estimated fair value of the IPR&D assets at the acquisition date was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flow estimates for the future Impella ECPTM expandable catheter pump were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development.

 

The Company evaluates indefinite lived IPR&D assets at least annually on October 31, as well as whenever events or changes in circumstances suggest that the carrying amount may not be recoverable. The Company has no accumulated impairment losses on IPR&D assets. The change in the IPR&D balance for the nine months ended December 31, 2020 was related to foreign currency translation impact.