XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill, In-Process Research and Development and Other Assets
3 Months Ended
Jun. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill, In-Process Research and Development and Other Assets

Note 8. Goodwill, In-Process Research and Development and Other Assets

Goodwill

The carrying amount of goodwill at June 30, 2020 and March 31, 2020 was $76.8 million and $32.0 million, respectively, and has been recorded in connection with the Company’s acquisition of Impella Cardiosystems AG, in May 2005, ECP in July 2014 and Breethe, Inc. in April 2020. The carrying value of goodwill and the change in the balance for the three months ended June 30, 2020 are as follows:

 

 

 

(in $000's)

 

Balance, March 31, 2020

 

$

31,969

 

Breethe, Inc. acquisition

 

 

44,149

 

Foreign currency translation impact

 

 

665

 

Balance, June 30, 2020

 

$

76,783

 

 

The Company evaluates goodwill at least annually at October 31, as well as whenever events or changes in circumstances suggest that the carrying amount may not be recoverable. The Company has no accumulated impairment losses on goodwill.

In-Process Research & Development

The carrying amount of IPR&D assets at June 30, 2020 and March 31, 2020 was $42.2 million and $14.9 million, respectively, and was recorded in conjunction with the Company’s acquisition of ECP and AIS, in July 2014 and Breethe, Inc, in April 2020.

The components of IPR&D are as follows:

 

 

June 30, 2020

 

 

March 31, 2020

 

 

 

(in $000's)

 

ECP

 

$

15,223

 

 

$

14,913

 

Breethe, Inc.

 

 

27,000

 

 

 

 

 

 

$

42,223

 

 

$

14,913

 

 

The estimated fair value of IPR&D assets at the acquisition date was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flow estimates for the future Impella ECPTM expandable catheter pump and the future OXY-1 system ECMO technology were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used discount rates ranging from 15% to 21% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The carrying value of the Company’s IPR&D assets and the change in the balance for the three months ended June 30, 2020 are as follows:

 

 

 

(in $000's)

 

Balance, March 31, 2020

 

$

14,913

 

Breethe, Inc. acquisition

 

 

27,000

 

Foreign currency translation impact

 

 

310

 

Balance, June 30, 2020

 

$

42,223

 

 

The Company evaluates IPR&D assets at least annually at October 31, as well as whenever events or changes in circumstances suggest that the carrying amount may not be recoverable. The Company has no accumulated impairment losses on IPR&D assets.

 

Other Assets

The components of other assets are as follows:

 

 

 

June 30, 2020

 

 

 

 

March 31, 2020

 

 

 

(in $000's)

 

Investment in Shockwave Medical

 

$

79,527

 

 

 

 

$

55,704

 

Other investments

 

$

38,741

 

 

 

 

$

38,741

 

Operating lease right of use asset (Note 8)

 

 

11,673

 

 

 

 

 

11,760

 

Cross currency swap (Note 6)

 

 

1,504

 

 

 

 

 

3,786

 

Other intangible assets and other assets

 

 

8,483

 

 

 

 

 

7,664

 

   Total other assets

 

$

139,928

 

 

 

 

$

117,655

 

 

Investment in Shockwave Medical

The fair value of the Company’s investment in Shockwave Medical, a publicly-traded medical device company, was $79.5 million and $55.7 million as of June 30, 2020 and March 31, 2020, respectively. Amounts recorded in other income were $23.8 million and $39.7 million for the three months ended June 30, 2020 and 2019, respectively.

Other Investments  

The carrying value of the Company’s portfolio of other investments and the change in the balance for the three months ended June 30, 2020 and 2019 are as follows:

 

 

 

For the Three Months Ended June 30,

 

 

 

 

2020

 

 

 

2019

 

 

 

(in $000's)

 

Beginning balance

 

$

38,741

 

 

$

24,584

 

Additions

 

 

2,000

 

 

 

2,000

 

Reclassification

 

 

(2,000

)

 

 

 

Change in fair value, net

 

 

 

 

 

 

Ending balance

 

$

38,741

 

 

$

26,584

 

 

Other Intangible Assets and Other

Included within other intangible assets and other is $4.1 million related to license manufacturing rights to certain technology from third parties. These intangible assets are classified with other assets in the Company’s consolidated balance sheet and are amortized over their useful life of 15 years.