XML 68 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments (Tables)
12 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Cash Equivalents and Marketable Securities

 

The Company’s cash equivalents and marketable securities at March 31, 2020 and 2019 are invested in the following:

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

Fair Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

March 31, 2020:

 

(in $000's)

 

Money market funds

 

$

115,019

 

 

$

 

 

$

 

 

$

115,019

 

Repurchase agreements

 

 

20,000

 

 

 

 

 

 

 

 

 

20,000

 

Total cash equivalents

 

 

135,019

 

 

 

 

 

 

 

 

 

135,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term U.S. Treasury securities

 

 

42,236

 

 

 

412

 

 

 

 

 

 

42,648

 

Short-term government-backed securities

 

 

67,594

 

 

 

401

 

 

 

 

 

 

67,995

 

Short-term corporate debt securities

 

 

107,290

 

 

 

94

 

 

 

(83

)

 

 

107,301

 

Short-term commercial paper

 

 

32,757

 

 

 

74

 

 

 

 

 

 

32,831

 

Total short-term marketable securities

 

 

249,877

 

 

 

981

 

 

 

(83

)

 

 

250,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term government-backed securities

 

 

90,911

 

 

 

153

 

 

 

 

 

 

91,064

 

Long-term corporate debt securities

 

 

116,110

 

 

 

851

 

 

 

(230

)

 

 

116,731

 

Total long-term marketable securities

 

 

207,021

 

 

 

1,004

 

 

 

(230

)

 

 

207,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

591,917

 

 

$

1,985

 

 

$

(313

)

 

$

593,589

 

 

 

 

 

Amortized

 

 

Gross

Unrealized

 

 

Gross

Unrealized

 

 

Fair Market

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

March 31, 2019:

 

(in $000's)

 

Money market funds

 

$

60,089

 

 

$

 

 

$

 

 

$

60,089

 

Repurchase agreements

 

 

20,000

 

 

 

 

 

 

 

 

 

20,000

 

Total cash equivalents

 

 

80,089

 

 

 

 

 

 

 

 

 

80,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term U.S. Treasury securities

 

 

58,786

 

 

 

13

 

 

 

(12

)

 

 

58,787

 

Short-term government-backed securities

 

 

126,336

 

 

 

60

 

 

 

(15

)

 

 

126,381

 

Short-term corporate debt securities

 

 

128,626

 

 

 

97

 

 

 

(9

)

 

 

128,714

 

Short-term commercial paper

 

 

56,780

 

 

 

16

 

 

 

(1

)

 

 

56,795

 

Total short-term marketable securities

 

 

370,528

 

 

 

186

 

 

 

(37

)

 

 

370,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term corporate debt securities

 

 

21,529

 

 

 

189

 

 

 

 

 

 

21,718

 

Total long-term marketable securities

 

 

21,529

 

 

 

189

 

 

 

 

 

 

21,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

472,146

 

 

$

375

 

 

$

(37

)

 

$

472,484

 

Schedule of Cross-Currency Rate Swap Derivatives Agreement

The following table summarizes the terms of the cross-currency swap agreement as of March 31, 2020 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Date

 

Maturity

 

Fixed Rate

 

 

Aggregate Notional Amount

(in $000's)

 

Pay EUR

October 15,

 

October 15,

 

2.75%

 

 

 

EUR 85,000

 

Receive U.S.$

2019

 

2024

 

4.64%

 

 

 

USD 93,457

 

Schedule of Fair Value of Company's Derivative Instrument

The following table presents the fair value of the Company’s derivative instrument as of March 31, 2020:

 

 

 

 

 

March 31, 2020

 

Derivatives designated as hedging instruments under ASC 815

 

Balance Sheet classification

 

Fair Value (in$000's)

 

Cross-currency swap

 

Other assets (long-term liabilities)

 

$

3,786

 

Financial Instruments Measured at Fair Value

The following table presents the Company’s fair value hierarchy for its financial instruments measured at fair value as of March 31, 2020 and 2019:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2020:

 

(in $000's)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

115,019

 

 

$

 

 

$

 

 

$

115,019

 

Repurchase agreements

 

 

 

 

 

20,000

 

 

 

 

 

 

20,000

 

Short-term U.S. Treasury securities

 

 

 

 

 

42,648

 

 

 

 

 

 

42,648

 

Short-term government-backed securities

 

 

 

 

 

67,995

 

 

 

 

 

 

67,995

 

Short-term corporate debt securities

 

 

 

 

 

107,301

 

 

 

 

 

 

107,301

 

Short-term commercial paper

 

 

 

 

 

32,831

 

 

 

 

 

 

32,831

 

Long-term government-backed securities

 

 

 

 

 

91,064

 

 

 

 

 

 

91,064

 

Long-term corporate debt securities

 

 

 

 

 

116,731

 

 

 

 

 

 

116,731

 

Cross currency swap agreement

 

 

 

 

 

3,786

 

 

 

 

 

 

3,786

 

Investment in Shockwave Medical

 

 

55,704

 

 

 

 

 

 

 

 

 

55,704

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

9,000

 

 

 

9,000

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2019:

 

(in $000's)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

60,089

 

 

$

 

 

$

 

 

$

60,089

 

Repurchase agreements

 

 

 

 

 

20,000

 

 

 

 

 

 

20,000

 

Short-term U.S. Treasury securities

 

 

 

 

 

58,787

 

 

 

 

 

 

58,787

 

Short-term government-backed securities

 

 

 

 

 

126,381

 

 

 

 

 

 

126,381

 

Short-term corporate debt securities

 

 

 

 

 

128,714

 

 

 

 

 

 

128,714

 

Short-term commercial paper

 

 

 

 

 

56,795

 

 

 

 

 

 

56,795

 

Long-term U.S. Treasury securities

 

 

 

 

 

21,718

 

 

 

 

 

 

21,718

 

Investment in Shockwave Medical

 

 

56,195

 

 

 

 

 

 

 

 

 

56,195

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

9,575

 

 

 

9,575

 

Valuation Method Used to Calculate Level 3 Liabilities Measured at Estimated Fair Value of Contingent Consideration

The contingent consideration liability is reported as Level 3 as the estimated fair value requires significant management judgment or estimation and is calculated using the following valuation methods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Milestone Payment

 

 

Fair Value at

March 31, 2020

 

 

Valuation Methodology

 

Significant

Unobservable Input

 

Weighted Average

(range, if applicable)

 

 

(in $000's)

 

 

 

 

 

 

 

Clinical and regulatory milestone

$

7,000

 

 

$

5,362

 

 

Probability

weighted income approach

 

Projected fiscal year of milestone payments

 

2022 to 2024

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

3.72% to 3.90%

 

 

 

 

 

 

 

 

 

 

 

 

Probability of occurrence

 

Probability adjusted level of 40% for the base case scenario and 5% to 40% for various downside and upside scenarios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue-based milestone

 

8,000

 

 

 

3,638

 

 

Monte Carlo simulation model

 

Projected fiscal year of milestone payments

 

2026 to 2035

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

15%

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility for forecasted revenues

 

50%

 

 

 

 

 

 

 

 

 

 

 

 

Probability of payment (risk-neutral)

 

62.7%

 

 

$

15,000

 

 

$

9,000

 

 

 

 

 

 

 

 

 

Change in Fair Value of Contingent Consideration as Determined by Level 3 Inputs

 

The following table summarizes the change in fair value, as determined by Level 3 inputs, of the contingent consideration for the fiscal years ended March 31, 2020, 2019 and 2018:  

 

 

 

Fiscal Years Ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

(in $000's)

 

Level 3 liabilities, beginning balance

 

$

9,575

 

 

$

10,490

 

 

$

9,153

 

Additions

 

 

 

 

 

 

 

 

 

Payments

 

 

 

 

 

 

 

 

 

Change in fair value

 

 

(575

)

 

 

(915

)

 

 

1,337

 

Level 3 liabilities, ending balance

 

$

9,000

 

 

$

9,575

 

 

$

10,490