XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Valuation Method Used to Calculate Level 3 Liabilities Measured at Estimated Fair Value of Contingent Consideration Related to Acquisition (Detail)
$ in Thousands
3 Months Ended
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration $ 9,931 $ 9,575
ECP Entwicklungsgesellschaft mbH | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 0.21  
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration $ 9,931 $ 9,575
Level 3 | ECP Entwicklungsgesellschaft mbH    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Milestone Payment 15,000  
Contingent consideration 9,931  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Milestone Payment 7,000  
Contingent consideration $ 5,495  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Contingent Consideration | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Projected fiscal year of milestone payments 2021  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Contingent Consideration | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Projected fiscal year of milestone payments 2023  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Various Downside and Upside Scenarios | Contingent Consideration | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Probability of occurrence 15.00%  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Various Downside and Upside Scenarios | Contingent Consideration | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Probability of occurrence 40.00%  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Base Case Scenario | Contingent Consideration    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Probability of occurrence 40.00%  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Discount Rate | Contingent Consideration | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 0.032  
Level 3 | ECP Entwicklungsgesellschaft mbH | Probability weighted income approach | Clinical and regulatory milestone | Discount Rate | Contingent Consideration | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 0.034  
Level 3 | ECP Entwicklungsgesellschaft mbH | Monte Carlo simulation model | Revenue-based milestone    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Milestone Payment $ 8,000  
Contingent consideration $ 4,436  
Level 3 | ECP Entwicklungsgesellschaft mbH | Monte Carlo simulation model | Revenue-based milestone | Contingent Consideration    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Probability of payment (risk neutral) 71.00%  
Level 3 | ECP Entwicklungsgesellschaft mbH | Monte Carlo simulation model | Revenue-based milestone | Contingent Consideration | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Projected fiscal year of milestone payments 2025  
Level 3 | ECP Entwicklungsgesellschaft mbH | Monte Carlo simulation model | Revenue-based milestone | Contingent Consideration | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Projected fiscal year of milestone payments 2035  
Level 3 | ECP Entwicklungsgesellschaft mbH | Monte Carlo simulation model | Revenue-based milestone | Discount Rate | Contingent Consideration    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 0.17  
Level 3 | ECP Entwicklungsgesellschaft mbH | Monte Carlo simulation model | Revenue-based milestone | Measurement Input, Price Volatility | Contingent Consideration    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 0.50