XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and In-Process Research and Development
3 Months Ended
Jun. 30, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and In-Process Research and Development

Note 4. Goodwill and In-Process Research and Development

The carrying amount of goodwill at June 30, 2016 and March 31, 2016 was $32.3 million and $33.0 million, respectively, and has been recorded in connection with the Company’s acquisition of Impella Cardiosystems AG (“Impella Cardiosystems”), in May 2005 and ECP and AIS in July 2014. The goodwill activity is as follows:

 

 

 

(in $000's)

 

Balance at March 31, 2016

 

$

33,003

 

Foreign currency translation impact

 

 

(731

)

Balance at June 30, 2016

 

$

32,272

 

 

The Company evaluates goodwill and in-process research and development assets (“IPR&D”) assets at least annually at October 31, as well as whenever events or changes in circumstances suggest that the carrying amount may not be recoverable.  The Company has no accumulated impairment losses on goodwill or IPR&D assets.

The carrying amount of IPR&D assets at June 30, 2016 and March 31, 2016 was $15.1 million and $15.4 million, respectively, and has been recorded in conjunction with the Company’s acquisition of ECP and AIS, in July 2014. The estimated fair value of IPR&D assets at the acquisition date was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows from the expandable catheter pump technology were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 22.5% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The carrying value of the Company’s IPR&D assets and the change in the balance for the three months ended June 30, 2016 are as follows:

 

 

 

(in $000's)

 

Balance at March 31, 2016

 

$

15,396

 

Foreign currency translation impact

 

 

(341

)

Balance at June 30, 2016

 

$

15,055