XML 51 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and In-Process Research and Development
3 Months Ended
Jun. 30, 2015
Goodwill and In-Process Research and Development

Note 6. Goodwill and In-Process Research and Development

Goodwill

The carrying amount of goodwill at June 30, 2015 and March 31, 2015 was $32.2 million and $31.5 million, respectively, and has been recorded in connection with the Company’s acquisition of Impella Cardiosystems AG, or Impella, in 2005 and ECP and AIS in July 2014. The goodwill activity is as follows:

 

     (in $000’s)  

Balance at March 31, 2015

   $ 31,534   

Foreign currency translation impact

     709   
  

 

 

 

Balance at June 30, 2015

   $ 32,243   
  

 

 

 

The Company has no accumulated impairment losses on goodwill.

As described in Note 3 “Acquisitions,” in July 2014, the Company acquired ECP and AIS and recorded $18.5 million of IPR&D. The estimated fair value of the IPR&D was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows from the expandable catheter pump technology were based on certain key assumptions, including estimates of future revenue and expenses, taking into account the stage of development of the technology at the acquisition date and the time and resources needed to complete development. The Company used a discount rate of 22.5% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

The carrying value of the Company’s IPR&D assets and the change in the balance for the three months ended June 30, 2015 is as follows:

 

     (in $000’s)  

Balance at March 31, 2015

   $ 14,711   

Foreign currency translation impact

     330   
  

 

 

 

Balance at June 30, 2015

   $ 15,041