XML 49 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and In-Process Research and Development
6 Months Ended
Sep. 30, 2014
Goodwill and In-Process Research and Development

Note 6. Goodwill and In-Process Research and Development

Goodwill

Goodwill has been recorded in connection with the Company’s acquisitions of Impella Cardiosystems AG, or Impella, in 2005 and ECP and AIS in July 2014, as discussed in Note 3. “Acquisitions.” The carrying value of goodwill and the change in the balance for the six months ended September 30, 2014 is as follows:

 

     September 30,  
     2014  
     (in $000’s)  

Beginning balance

   $ 37,990   

Additions

     1,964   

Foreign currency translation impact

     (3,087
  

 

 

 

Ending balance

   $ 36,867   
  

 

 

 

The Company has no accumulated impairment losses on goodwill.

In-Process Research and Development

As described in Note 3. “Acquisitions,” in July 2014, the Company acquired ECP and AIS and recorded $18.5 million of IPR&D. The estimated fair value of the IPR&D was determined using a probability-weighted income approach, which discounts expected future cash flows to present value. The projected cash flows from the expandable catheter pump technology were based on certain key assumptions, including estimates of future revenue and expenses and taking into account the stage of development of the technology at the acquisition date, the time and resources needed to complete development. The Company used a discount rate of 22.5% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.

 

The carrying value of the Company’s IPR&D assets and the change in the balance for the six months ended September 30, 2014 is as follows:

 

     September 30,
2014
 
     (in $000’s)  

Beginning balance

   $ —     

Additions

     18,500   

Foreign currency translation impact

     (1,302
  

 

 

 

Ending balance

   $ 17,198